John Coles

ABERTILLEY DRAGONS

                                                     Sponsored by Designs At NJC

                                                                         Coach    Allan Edwards

SQUAD RIDERS AGE      AVE 1     AVE 2     AVE 3   ASSET   NATIONALITY
 Connor Whitelaw  28      7.58      7.57     7.62    Yes    English
 Huw David  20      7.16      8.15     7.56    Yes    Welsh
 Davie Langfield  18      6.59      8.31     7.54    Yes    Welsh
 Gary Turner  29      6.12      6.12     6.86    Yes    English
 Tim Luckhurst(JJ)  16      4.44      4.44     5.14    Loan    English
 Alex Golden(JJ)  16      3.72      3.72     4.91    Loan    Scottish
 Giles Hill  18      6.83      8.44     8.07    Loan    English
                 
                 
RIDER AVERAGE TOTAL    42.44     46.75  47.70        
TEAM BUILDING LIMIT   42.50     46.75  47.70        
                 
OTHER ASSETS                
                    
Marcus Roberts  21  4.27AL    Offers        Welsh
                 
JUVENILE JAUNT RIDER                
Matt Coombes 16   4.40            
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Giles Hill  8.07  15m Top
2  Gary Turner  6.86  15m Top
3  Connor Whitelaw(c)  7.62  15m Top
4  Davie Langfield  7.54  15m Top
5  Huw David  7.56  15m Top
6  Alex Golden  4.91   7
 		  7
7  Tim Luckhurst  5.14   6   6
  TOTAL 47.70    
  MAXIMUM TEAM BUILDING LIMIT 47.70    

 

Heat 15
                     Top 2 scorers(no reserves)
   
Tactical Subs
                     Highest scorer first when allowed
 
   
Reserve Replacement
                     Top scoring reserve 12 & 14,top scoring reserve to replace any rider with 2 last places
 
   
Injuries
                     Top reserve or highest scorer if applicable
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Giles Hill  8.07  15m  Top
2  Gary Turner  6.86  15m  Top
3  Connor Whitelaw(c)  7.62  15m  Top
4  Davie Langfield  7.54  15m  Top
5  Huw David  7.56  15m  Top
6  Alex Golden  4.91   7   7
7  Tim Luckhurst  5.14   6   6
  TOTAL 47.70    
  MAXIMUM TEAM BUILDING LIMIT 47.70    

 

Heat 15

 

 Top 2 scorers(no reserves)

Tactical Subs  Highest scorer first when allowed
   
   
Reserve Replacement Top scoring reserve 12 & 14,top scoring reserve to replace any rider with 2 last   places
   
Injuries Top reserve or highest scorer if applicable
   
Use Tactical Subs for Injuries
Yes
STADIUM -SUPPORTERS    
     
Stadium Name   The Park
Stadium Location   Abertillery,Gwent
Total Capacity   1,250
Seating Capacity   500
Standing Capacity   750
Car Parking   250
Presentation/Centre Green   Good
Toilets   Average
Food outlets   Excellent
Bar   Average
Track Shop   Average
Sponsors Lounge   None
     
STADIUM - RIDERS    
     
Track size   285 Metres
Track Surface   Slick
Track Safety Fence   Air Fence
Track Condition   Average
Track Lighting   Average
Changing Rooms   Above Average
Pits   Good
Medical Room   Good
Ambulance 1   Average
Ambulance 2   None

Finances

        ABERTILLERY DRAGONS Opening Balance: £43,549    
                 
  Week   Item IN   OUT    
  Pre-Season   Rider Transfer Fees £6,500   £3,500    
      Rider Signing on Fees     £14,500    
      Ground Improvements          
      Medical Supplies     £1,500    
  Total Balance   Stadia Upgrades standing, Bar, TS to Ave CR to AA     £13,000    
  £17,549   Total Balance £6,500   £32,500    
                 
  Week 0   Gate & Facilities £8,186        
      Rider Pay Leg 1     £3,370    
      Rider Pay Leg 2     £3,595    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £17,120   Total Balance £8,186   £8,615    
                 
  Week 1   Gate & Facilities £7,409        
      Rider Pay     £3,305    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £20,124   Total Balance £7,409   £4,405    
                 
  Week 2   Gate & Facilities          
      Rider Pay     £3,235    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £16,339   Total Balance £0   £3,785    
                 
  Week 3   Gate & Facilities £7,780        
      Rider Pay     £3,295    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £19,724   Total Balance £7,780   £4,395    
                 
  Week 4   Gate & Facilities £6,656        
      Rider Pay Leg 1     £3,310    
      Rider Pay Leg 2     £3,260    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £18,159   Total Balance £6,656   £8,220    
                 
  Week 5   Gate & Facilities          
      Rider Pay     £3,030    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   JJ Receipts £1,898        
  £16,477   Total Balance £1,898   £3,580    
                 
  Week 6   Gate & Facilities £7,627        
      Rider Pay     £3,180    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £19,824   Total Balance £7,627   £4,280    
                 
  Week 7   Gate & Facilities          
      Rider Pay     £3,155    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £16,119   Total Balance £0   £3,705    
                 
  Week 8   Gate & Facilities £7,865        
      Rider Pay     £3,640    
      Insurance,Medical Cover     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £19,244   Total Balance £7,865   £4,740    
                 
  Week 9   Gate & Facilities £8,408        
      Rider Pay     £2,000    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs     £1,650    
  Total Balance   4TT Winners £8,000        
  £30,903   Total Balance £16,408   £4,750    
                 
  Week 10   Gate & Facilities          
      Rider Pay     £3,345    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £27,008   Total Balance £0   £3,895    
                 
  Week 11   Gate & Facilities £8,761        
      Rider Pay     £3,140    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £31,529   Total Balance £8,761   £4,240    
                 
  Week 12   Gate & Facilities          
      Rider Pay     £3,230    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £27,749   Total Balance £0   £3,780    
                 
  Week 13   Gate & Facilities £8,231        
      Rider Pay  Leg 1     £2,845    
      Rider Pay Leg 2     £3,295    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £28,190   Total Balance £8,231   £7,790    
                 
  Week 14   Gate & Facilities £7,477        
      Rider Pay     £3,475    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £31,092   Total Balance £7,477   £4,575    
                 
  Week 15   Gate & Facilities          
      Rider Pay     £2,220    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Coaching for Golden     £1,000    
  £27,322   Total Balance £0   £3,770    
                 
  Week 16   Gate & Facilities £7,626        
      Rider Pay     £3,445    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £30,403   Total Balance £7,626   £4,545    
                 
  Week 17   Gate & Facilities          
      Rider Pay     £2,860    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Track Safety Fence Inspections and Maintenance     £2,000    
  £24,993   Other Costs          
      Total Balance £0   £5,410    
                 
  Week 18   Gate & Facilities £0        
      Rider Pay     £600    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £400    
  Total Balance   Other Costs          
  £23,993   Total Balance £0   £1,000    
                 
  Week 19   Gate & Facilities £8,588        
      Rider Pay     £3,355    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £28,126   Total Balance £8,588   £4,455    
                 
  Week 20   Gate & Facilities          
      Rider Pay     £3,560    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £24,016   Total Balance £0   £4,110    
                 
  Week 21   Gate & Facilities £7,409        
      Rider Pay     £3,890    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £26,435   Total Balance £7,409   £4,990    
                 
  Week 22   Gate & Facilities £8,167        
      Rider Pay Leg 1     £2,925    
      Rider Pay Leg 2     £3,375    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs     £550    
  Total Balance   KO Cup Runners Up £6,000        
  £32,652   Total Balance £14,167   £7,950    
                 
  Week 23   Gate & Facilities          
      Rider Pay     £2,960    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   AL CHAMPIONS, Stadia Upgrades Track, Lighting to AA standing 250  £12,000   £21,000    
  £20,142   Total Balance £12,000   £24,510    
                 
  End              
      END OF SEASON FINANCES     £20,141.78    
      NSSPA BUYOUTS £5,000.00        
                 
  Total Balance              
  £20,113              
                 
        £5,000.00   £25,141.78    
                 
                 
      BREXIT TAX 20% £25,141.78        
            £5,028.36    
        STARTING FINANCES   TOTAL £20,113.42