Robert Jones

PENRITH KNIGHTS

                                                        Sponsored by  North Lake Motors

                                                                                                 Coach  Phil Ferguson

SQUAD RIDERS AGE      AVE 1     AVE 2     AVE 3   ASSET   NATIONALITY
 Harry Coles(JJ)  17      4.32      3.00     4.09    Yes    English
 Shane Dwyer  16      7.03      7.03     8.41    Yes    Irish
 Ricky Ede  20      5.88      5.33     5.62    Yes    English
 Neil Johnston  31      9.48      9.03     9.13    Yes    English
 Michael Plant(JJ)  16      4.60      8.59     8.50    Loan    English
 Shane Rigg  18      3.38      3.38     4.12    Loan    English
 Bob Lister  21      7.77      7.43     8.21    Yes    English
                 
                 
RIDER AVERAGE TOTAL        42.46     43.79   48.08        
TEAM BUILDING LIMIT   42.50     45.00   48.08        
                 
OTHER ASSETS                
 Joost De Villiers  22  6.43AL    Sell        South African
                 
                 
JUVENILE JAUNT RIDER                
Karl Jennings 15  5.76            
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Neil Johnston  9.13  15m Top
2  Ricky Ede  5.62  Top Top
3  Michael Plant  8.50  15m Top
4  Shane Dwyer  8.41  15m Top
5  Bob Lister  8.21  15m Top
6  Harry Coles  4.09   7
 		  7
7  Shane Rigg  4.12   6   6
  TOTAL 48.08    
  MAXIMUM TEAM BUILDING LIMIT 48.08    

 

Heat 15
                      Highest scorers 1-5
   
Tactical Subs
                     Top averaged rider to replace lowest average rider
 
   
Reserve Replacement
                     Top reserve 12 & 14,or last ride of any rider scoring 2 in first 3 rides
 
   
Injuries
                     T/s or top reserve
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Neil Johnston  9.13  15m  Top
2  Ricky Ede  5.62  Top  Top
3  Michael Plant  8.50  15m  Top
4  Shane Dwyer  8.41  15m  Top
5  Bob Lister  8.21  15m  Top
6  Harry Coles  4.09   7   7
7  Shane Rigg  4.12   6   6
  TOTAL 48.08    
  MAXIMUM TEAM BUILDING LIMIT 48.08    

 

Heat 15

 

 Highest scorers 1-5

Tactical Subs  Top averaged rider to replace lowest average rider
   
   
Reserve Replacement  Top reserve 12 & 14,or last ride of any rider scoring 2 in first 3 rides
   
Injuries  T/s or top reserve
   
Use Tactical Subs for Injuries
Yes
STADIUM -SUPPORTERS    
     
Stadium Name   Lowther Park
Stadium Location   Penrith,Cumbria
Total Capacity   1,000
Seating Capacity   500
Standing Capacity   500
Car Parking   250
Presentation/Centre Green   Average
Toilets   Average
Food outlets   Poor
Bar   Poor
Track Shop   Poor
Sponsors Lounge   None
     
STADIUM - RIDERS    
     
Track size   365 Metres
Track Surface   Slick
Track Safety Fence   Air Fence
Track Condition   Average
Track Lighting   Average
Changing Rooms   Average
Pits   Average
Medical Room   Average
Ambulance 1   Average
Ambulance 2   None

Finances

        PENRITH KNIGHTS Opening Balance: £45,000    
                 
  Week   Item IN   OUT    
  Pre-Season   Rider Transfer Fees £0   £10,000    
      Rider Signing on Fees     £16,000    
      Ground Improvements          
      Medical Supplies     £1,500    
  Total Balance   Other Costs          
  £17,500   Total Balance £0   £27,500    
                 
  Week 0   Gate & Facilities £7,770        
      Rider Pay Leg 1     £3,260    
      Rider Pay Leg 2     £3,765    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £16,595   Total Balance £7,770   £8,675    
                 
  Week 1   Gate & Facilities £6,832        
      Rider Pay     £3,485    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £18,842   Total Balance £6,832   £4,585    
                 
  Week 2   Gate & Facilities £6,896        
      Rider Pay     £3,460    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £21,178   Total Balance £6,896   £4,560    
                 
  Week 3   Gate & Facilities          
      Rider Pay     £3,420    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £17,208   Total Balance £0   £3,970    
                 
  Week 4   Gate & Facilities £7,911        
      Rider Pay Leg 1     £3,265    
      Rider Pay Leg 2     £3,175    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £17,030   Total Balance £7,911   £8,090    
                 
  Week 5   Gate & Facilities          
      Rider Pay     £2,930    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £13,550   Total Balance £0   £3,480    
                 
  Week 6   Gate & Facilities £7,361        
      Rider Pay     £3,470    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   JJ Receipts £1,900        
  £18,241   Total Balance £9,261   £4,570    
                 
  Week 7   Gate & Facilities          
      Rider Pay     £2,980    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £14,711   Total Balance £0   £3,530    
                 
  Week 8   Gate & Facilities          
      Rider Pay     £3,370    
      Insurance,Medical Cover          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £10,791   Total Balance £0   £3,920    
                 
  Week 9   Gate & Facilities £8,017        
      Rider Pay     £2,000    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs     £1,650    
  Total Balance   4TT Appearance Money £1,000        
  £15,058   Total Balance £9,017   £4,750    
                 
  Week 10   Gate & Facilities £7,595        
      Rider Pay     £3,600    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £17,952   Total Balance £7,595   £4,700    
                 
  Week 11   Gate & Facilities £6,833        
      Rider Pay     £4,260    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £19,425   Total Balance £6,833   £5,360    
                 
  Week 12   Gate & Facilities          
      Rider Pay     £3,295    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £15,580   Total Balance £0   £3,845    
                 
  Week 13   Gate & Facilities £0        
      Rider Pay  Leg 1     £1,250    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £1,200    
  Total Balance   3TT Hosting and Particpation Fee £5,000        
  £18,130   Total Balance £5,000   £2,450    
                 
  Week 14   Gate & Facilities          
      Rider Pay     £3,260    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £14,320   Total Balance £0   £3,810    
                 
  Week 15   Gate & Facilities £7,237        
      Rider Pay     £4,450    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £16,008   Total Balance £7,237   £5,550    
                 
  Week 16   Gate & Facilities £7,572        
      Rider Pay     £3,555    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £18,924   Total Balance £7,572   £4,655    
                 
  Week 17   Gate & Facilities          
      Rider Pay     £3,165    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Track Safety Fence Inspections and Maintenance     £2,000    
  £13,209   Other Costs          
      Total Balance £0   £5,715    
                 
  Week 18   Gate & Facilities £0        
      Rider Pay     £600    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £400    
  Total Balance   Pairs Hosts £4,000        
  £16,209   Total Balance £4,000   £1,000    
                 
  Week 19   Gate & Facilities £7,236        
      Rider Pay     £3,765    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £18,581   Total Balance £7,236   £4,865    
                 
  Week 20   Gate & Facilities £7,794        
      Rider Pay     £3,790    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £21,485   Total Balance £7,794   £4,890    
                 
  Week 21   Gate & Facilities          
      Rider Pay     £3,435    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £17,500   Total Balance £0   £3,985    
                 
  Week 22   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £17,500   Total Balance £0   £0    
                 
  Week 23   Gate & Facilities          
      Rider Pay     £3,710    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   AL 4th PLACE £2,000        
  £15,240   Total Balance £2,000   £4,260    
                 
  End              
      END OF SEASON FINANCES     £15,240.06    
      NSSPA BUYOUTS £9,000.00        
                 
  Total Balance              
  £19,392              
                 
        £9,000.00   £24,240.06    
                 
                 
      BREXIT TAX 20% £24,240.06        
            £4,848.01    
        STARTING FINANCES   TOTAL £19,392.05