Guy Bailey

WHITBY VAMPIRES

 Sponsored by Remax

 Coach  Terry Sneddon


SQUAD RIDERS AGE      AVE 1      AVE 2     AVE 3   ASSET   NATIONALITY
 Josef Gavenda  28      8.11       8.11     9.16    Yes    Czech
 Jason Isaacs  23      8.36       8.27     8.41    Yes    Australian
 Andy Lawson  35                3.30    Yes    Scottish
 Sorin Draghu  23      7.20       8.00     8.34    Yes    Romanian
 Zac Colton  23      4.18       4.50     5.00    Yes    English
 Warren Murray  27      5.75       6.55     5.42    Yes    English
 Tegzo Kerekes  26      4.72       4.67     4.43    Yes    Hungarian
                 
                 
RIDER AVERAGE TOTAL    44.32      44.86    44.30        
TEAM BUILDING LIMIT   45.00      45.00    45.00        
                 
OTHER ASSETS                
 Petr Verner 32  7.56UL    Sell        Slovenian
John Scotney 28  7.43PL  On loan  Wolston        English
Stefan Botezatu 24  3.30PL  F/L          Romanian
JUVENILE JAUNT RIDER                
Richie Harrington 16  6.12            

HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Josef Gavenda  9.16  15m Top
2  Warren Murray  5.42  Top Top
3  Sorin Draghu  8.34  15m Top
4  Zac Colton  5.00  Top Top
5  Jason Isaacs  8.41  15m Top
6  Tegzo Kerekes  4.43   7
  7
7  Andy Lawson  3.30   6   6
  TOTAL 44.30    
  MAXIMUM TEAM BUILDING LIMIT 45.00    

 

Heat 15
                     Top Two Scorers inc reserves
   
Tactical Subs
                     Asap highest avg rider
 
   
Reserve Replacement
                    Top reserve 12 & 14
 
   
Injuries
                     Highest scoring reserve
   
Use Tactical Subs for Injuries
 Yes
   

 

 


 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Josef Gavenda  9.16  15m  Top
2  Warren Murray  5.42  Top  Top
3  Sorin Draghu  8.34  15m  Top
4  Zac Colton  5.00  Top  Top
5  Jason Isaacs  8.41  15m  Top
6  Tegzo Kerekes  4.43   7   7
7  Andy Lawson  3.30   6   6
  TOTAL 44.30    
  MAXIMUM TEAM BUILDING LIMIT 45.00    

 

Heat 15

 

 Top Two Scorers inc reserves

Tactical Subs  Asap highest avg rider
   
   
Reserve Replacement  Top reserve 12 & 14
   
Injuries  Highest scoring reserve
   
Use Tactical Subs for Injuries
Yes

STADIUM -SUPPORTERS    
     
Stadium Name   Stoker Park
Stadium Location   Whitby North Yorkshire
Total Capacity   2,250
Seating Capacity   500
Standing Capacity   1,750
Car Parking   250
Presentation/Centre Green   Excellent
Toilets   Above Average
Food outlets   Above Average
Bar   Above Average
Track Shop   Above Average
Sponsors Lounge   Average
     
STADIUM - RIDERS    
     
Track size   331 Metres
Track Surface   Grippy
Track Safety Fence   Air Fence
Track Condition   Above Average
Track Lighting   Average
Changing Rooms   Above Average
Pits   Good
Medical Room   Average
Ambulance 1   Average
Ambulance 2   None

Finances

        WHITBY VAMPIRES Opening Balance: £123,844    
                 
  Week   Item IN   OUT    
  Pre-Season   Rider Transfer Fees £0   £49,000    
      Rider Signing on Fees     £54,000    
      Ground Improvements          
      Medical Supplies     £2,500    
  Total Balance   Other Costs          
  £18,344   Total Balance £0   £105,500    
                 
  Week 0   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £18,344   Total Balance £0   £0    
                 
  Week 1   Gate & Facilities          
      Rider Pay     £4,730    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £12,214   Total Balance £0   £6,130    
                 
  Week 2   Gate & Facilities £16,717        
      Rider Pay     £6,030    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £20,101   Total Balance £16,717   £8,830    
                 
  Week 3   Gate & Facilities £17,346        
      Rider Pay     £6,070    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £28,577   Total Balance £17,346   £8,870    
                 
  Week 4   Gate & Facilities £18,254        
      Rider Pay Leg 1     £5,700    
      Rider Pay Leg 2     £5,440    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £31,491   Total Balance £18,254   £15,340    
                 
  Week 5   Gate & Facilities £18,254        
      Rider Pay     £4,835    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £43,510   Total Balance £18,254   £6,235    
                 
  Week 6   Gate & Facilities          
      Rider Pay     £6,220    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £35,890   Total Balance £0   £7,620    
                 
  Week 7   Gate & Facilities £16,863        
      Rider Pay     £6,340    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Loan Fee for Scotney / Coaching for Kerekes and Colton £4,000   £4,000    
  £43,613   Total Balance £20,863   £13,140    
                 
  Week 8   Gate & Facilities          
      Rider Pay     £5,480    
      Insurance,Medical Cover          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £36,733   Total Balance £0   £6,880    
                 
  Week 9   Gate & Facilities £13,467        
      Rider Pay     £6,000    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs     £4,200    
  Total Balance   JJ Receipts / 4TT appearance money £2,896        
  £40,096   Total Balance £16,363   £13,000    
                 
  Week 10   Gate & Facilities £14,968        
      Rider Pay     £5,650    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £46,614   Total Balance £14,968   £8,450    
                 
  Week 11   Gate & Facilities £15,738        
      Rider Pay     £6,170    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £53,381   Total Balance £15,738   £8,970    
                 
  Week 12   Gate & Facilities £14,163        
      Rider Pay     £5,235    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £59,510   Total Balance £14,163   £8,035    
                 
  Week 13   Gate & Facilities £0        
      Rider Pay  Leg 1     £1,125    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £900    
  Total Balance   3TT Fee £1,000        
  £58,485   Total Balance £1,000   £2,025    
                 
  Week 14   Gate & Facilities          
      Rider Pay     £6,165    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £50,920   Total Balance £0   £7,565    
                 
  Week 15   Gate & Facilities          
      Rider Pay     £6,095    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £43,425   Total Balance £0   £7,495    
                 
  Week 16   Gate & Facilities £14,706        
      Rider Pay     £5,560    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £49,771   Total Balance £14,706   £8,360    
                 
  Week 17   Gate & Facilities £15,878        
      Rider Pay     £6,200    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,500    
  £53,148   Other Costs          
      Total Balance £15,878   £12,500    
                 
  Week 18   Gate & Facilities £0        
      Rider Pay     £1,350    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £900    
  Total Balance   Other Costs          
  £50,898   Total Balance £0   £2,250    
                 
  Week 19   Gate & Facilities          
      Rider Pay     £5,240    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £44,258   Total Balance £0   £6,640    
                 
  Week 20   Gate & Facilities £14,291        
      Rider Pay     £5,710    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £50,039   Total Balance £14,291   £8,510    
                 
  Week 21   Gate & Facilities          
      Rider Pay     £4,090    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £44,549   Total Balance £0   £5,490    
                 
  Week 22   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £44,549   Total Balance £0   £0    
                 
  Week 23   Gate & Facilities          
      Rider Pay     £5,730    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £37,419   Total Balance £0   £7,130    
                 
  End              
      END OF SEASON FINANCES     £37,419.19    
      NSSPA BUYOUTS £0.00        
                 
  Total Balance              
  £47,935              
                 
        £22,500.00   £59,919.19    
                 
                 
      BREXIT TAX 20% £59,919.19        
            £11,983.84    
        STARTING FINANCES   TOTAL £47,935.35