Rob Golsby

KINGS LYNN LIGHTNING

                                                  Sponsored by SRP Interior Designs

                                                                       Coach  Mariusz Wiacek


SQUAD RIDERS AGE      AVE 1      AVE 2     AVE 3   ASSET   NATIONALITY
Brad Easty  24      5.70       6.76     6.34    Yes    Australian
David Bedford  29      8.53       8.30     7.72    Yes    English
Kenneth Krogh  19      5.40       5.40     6.31    Yes    Danish
Kamil Ulabek  23                6.50    E/loan    Polish
Braxton McChesney  24      8.25       7.57     7.37    Yes    American
Nils Olsen  25         5.43    E/loan    Danish
Jean-Marc Struthers  25            6.62     6.62    Yes    Canadian
RIDER AVERAGE TOTAL    44.81      46.42    46.29        
TEAM BUILDING LIMIT    45.00      46.42    46.42        
OTHER ASSETS                
Jamie Vaughan  27 7.40    F/L        English
Shane Rumsey  20  3.26    F/L        English
Buck Bracey  25  5.95    F/L        Australian
Tibor Nemecek  22  9.04  On loan Milton KC        Czech
Ray France  17  7.57EL  On loan Charlemont        English
Martin Shaw  35  8.23    Sell        English
JUVENILE JAUNT RIDER                
Nick Turner  16  6.80            

HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  David Bedford  7.72  15m Top
2
 Brad Easty
 6.34  Top Top
3  Kamil Ulabek  6.50  Top Top
4  Jean-Marc Struthers  6.62  15m Top
5  Braxton McChesney  7.37  15m Top
6  Nils Olsen  5.43   7
  7
7  Kenneth Krough  6.31   6   6
  TOTAL 46.29    
  MAXIMUM TEAM BUILDING LIMIT 46.42    

 

Heat 15
                     Top 2 scorers(no reserves)
   
Tactical Subs
                     Top scorer for lowest scorer asap
 
   
Reserve Replacement
                      Top reserve 12 & 14
 
   
Injuries
                     T/s if available or alternative reserves 7 then 6
   
Use Tactical Subs for Injuries
 Yes
   

 

 


 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  David Bedford  7.72  15m  Top
2  Brad Easty  6.34  Top  Top
3  Kamil Ulabek  6.50  Top  Top
4  Jean-Marc Struthers  6.62  15m  Top
5  Braxton McChesney  7.37  15m  Top
6  Nils Olsen  5.43   7   7
7  Kenneth Krough  6.31   6   6
  TOTAL 46.29    
  MAXIMUM TEAM BUILDING LIMIT 46.42    

 

Heat 15

 

 Top 2 scorers(no reserves)

Tactical Subs  Top scorer for lowest scorer asap
   
   
Reserve Replacement  Top reserve 12 & 14
   
Injuries  T/s if available or alternative reserves 7 then 6
   
Use Tactical Subs for Injuries
Yes


Finances

        KINGS LYNN LIGHTNING Opening Balance: £119,599    
                 
  Week   Item IN   OUT    
  Pre-Season   Rider Transfer Fees     £55,500    
      Rider Signing on Fees     £56,000    
      Ground Improvements          
      Medical Supplies     £3,000    
  Total Balance   Other Costs          
  £18,099   Total Balance £13,000   £114,500    
                 
  Week 0   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £18,099   Total Balance £0   £0    
                 
  Week 1   Gate & Facilities          
      Rider Pay     £8,835    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £6,464   Total Balance £0   £11,635    
                 
  Week 2   Gate & Facilities £29,337        
      Rider Pay     £9,920    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £20,281   Total Balance £29,337   £15,520    
                 
  Week 3   Gate & Facilities £31,908        
      Rider Pay     £10,760    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £35,828   Total Balance £31,908   £16,360    
                 
  Week 4   Gate & Facilities £31,523        
      Rider Pay Leg 1     £9,640    
      Rider Pay Leg 2     £9,505    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs     £2,800    
  Total Balance   Coaching for Rumsey and Krough     £7,000    
  £32,806   Total Balance £31,523   £34,545    
                 
  Week 5   Gate & Facilities £31,523        
      Rider Pay     £9,290    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £52,238   Total Balance £31,523   £12,090    
                 
  Week 6   Gate & Facilities          
      Rider Pay     £9,795    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £39,643   Total Balance £0   £12,595    
                 
  Week 7   Gate & Facilities £35,429        
      Rider Pay     £10,030    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £59,443   Total Balance £35,429   £15,630    
                 
  Week 8   Gate & Facilities          
      Rider Pay     £6,400    
      Insurance,Medical Cover          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £50,243   Total Balance £0   £9,200    
                 
  Week 9   Gate & Facilities £22,105        
      Rider Pay     £8,000    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs     £8,400    
  Total Balance   4TT Appearance Money £1,000        
  £51,348   Total Balance £23,105   £22,000    
                 
  Week 10   Gate & Facilities £31,481        
      Rider Pay     £9,795    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £67,434   Total Balance £31,481   £15,395    
                 
  Week 11   Gate & Facilities £30,675        
      Rider Pay     £8,915    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £83,593   Total Balance £30,675   £14,515    
                 
  Week 12   Gate & Facilities £30,376        
      Rider Pay     £10,285    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £98,084   Total Balance £30,376   £15,885    
                 
  Week 13   Gate & Facilities £0        
      Rider Pay  Leg 1     £3,000    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £2,400    
  Total Balance   3TT Fee £1,000        
  £93,684   Total Balance £1,000   £5,400    
                 
  Week 14   Gate & Facilities          
      Rider Pay     £8,230    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £82,654   Total Balance £0   £11,030    
                 
  Week 15   Gate & Facilities          
      Rider Pay     £8,665    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   JJ Receipts £1,895        
  £73,084   Total Balance £1,895   £11,465    
                 
  Week 16   Gate & Facilities £30,675        
      Rider Pay     £11,925    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £86,235   Total Balance £30,675   £17,525    
                 
  Week 17   Gate & Facilities £32,750        
      Rider Pay     £10,850    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Track Safety Fence Inspections and Maintenance     £4,500    
  £98,035   Other Costs          
      Total Balance £32,750   £20,950    
                 
  Week 18   Gate & Facilities £0        
      Rider Pay     £1,800    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £1,200    
  Total Balance   Other Costs          
  £95,035   Total Balance £0   £3,000    
                 
  Week 19   Gate & Facilities          
      Rider Pay     £10,020    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £82,215   Total Balance £0   £12,820    
                 
  Week 20   Gate & Facilities £30,939        
      Rider Pay     £10,650    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £96,903   Total Balance £30,939   £16,250    
                 
  Week 21   Gate & Facilities          
      Rider Pay     £8,980    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £85,123   Total Balance £0   £11,780    
                 
  Week 22   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £85,123   Total Balance £0   £0    
                 
  Week 23   Gate & Facilities          
      Rider Pay     £9,620    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   UL WINNERS £18,000        
  £90,703   Total Balance £18,000   £12,420    
                 
  End              
      END OF SEASON FINANCES     £90,703.34    
      NSSPA BUYOUTS £0.00        
                 
  Total Balance              
  £72,563              
                 
        £0.00   £90,703    
                 
                 
      BREXIT TAX 20% £90,703        
            £18,141    
        STARTING FINANCES   TOTAL £72,563