Steve Mitchell

HARLOW HAWKS

                                                                                      Sponsored by 'Just Appliances'

                                                                                          Coach    Morten Simonsen

SQUAD RIDERS AGE      AVE 1      AVE 2     AVE 3   ASSET   NATIONALITY
 Alain De Gruchy(JJ)  17      3.56       5.22     3.55    Yes    Channel Islands
 Justin Fitch  23      7.46       9.38     8.86    Yes    English
 Darcy Broad(JJ)  17      5.15       8.71     8.93    Loan    English
 Jack Campion  22      4.52       3.85     3.36    Yes    Welsh
 Johnny Calder  22      6.32       4.67     4.97    Yes    Scottish
 Brian Walton  24      6.52       5.85     6.47    Yes    Scottish
 Eddie Freegard  29      7.55       7.55     9.53    Yes    Welsh
                 
                 
RIDER AVERAGE TOTAL      41.08      45.23   45.67        
TEAM BUILDING LIMIT   42.50      45.23   45.67        
                 
OTHER ASSETS                
 John Hellsen  37  8.00AL    Injured        BN/Swedish
                 
                 
JUVENILE JAUNT RIDER                
Ellis Nelson 15  4.00            
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Eddie Freegard  9.53  15m Top
2  Johnny Calder  4.97  Top Top
3  Brian Walton  6.47  Top Top
4  Justin Fitch(c)  8.86  15m Top
5  Darcy Broad  8.93  15m Top
6  Jack Campion  3.36   7
 		  7
7  Alain De Grunchy  3.55   6   6
  TOTAL 45.67    
  MAXIMUM TEAM BUILDING LIMIT 45.67    

 

Heat 15
                     Top 2(no reserves)
   
Tactical Subs
                     Highest for lowest
 
   
Reserve Replacement
                      Top scoring reserve 12 & 14,replace Calder in final ride if reserve scored higher
 
   
Injuries
                      Top scoring reserve
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Eddie Freegard  9.53  15m  Top
2  Johnny Calder  4.97  Top  Top
3  Brian Walton  6.47  Top  Top
4  Justin Fitch(c)  8.86  15m  Top
5  Darcy Broad  8.93  15m  Top
6  Jack Campion  3.36   7   7
7  Alain De Grunchy  3.55   6   6
  TOTAL 45.67    
  MAXIMUM TEAM BUILDING LIMIT 45.67    

 

Heat 15

 

 Top 2(no reserves)

Tactical Subs  Highest for lowest
   
   
Reserve Replacement Top scoring reserve 12 & 14,replace Calder in final ride if reserve scored higher
   
Injuries Top scoring reserve
   
Use Tactical Subs for Injuries
Yes
STADIUM -SUPPORTERS    
     
Stadium Name   Hawk Arena
Stadium Location   Harlow,Essex
Total Capacity   1,000
Seating Capacity   500
Standing Capacity   500
Car Parking   250
Presentation/Centre Green   Average
Toilets   Average
Food outlets   Average
Bar   Poor
Track Shop   Poor
Sponsors Lounge   None
     
STADIUM - RIDERS    
     
Track size   225 Metres
Track Surface   Slick
Track Safety Fence   Air Fence
Track Condition   Average
Track Lighting   Average
Changing Rooms   Average
Pits   Average
Medical Room   Average
Ambulance 1   Average
Ambulance 2   None

Finances

        HARLOW HAWKS Opening Balance: £48,330    
                 
  Week   Item IN   OUT    
  Pre-Season   Rider Transfer Fees £0   £13,000    
      Rider Signing on Fees     £20,500    
      Ground Improvements          
      Medical Supplies     £1,500    
  Total Balance   Other Costs          
  £13,330   Total Balance £0   £35,000    
                 
  Week 0   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £13,330   Total Balance £0   £0    
                 
  Week 1   Gate & Facilities          
      Rider Pay     £3,010    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £9,770   Total Balance £0   £3,560    
                 
  Week 2   Gate & Facilities          
      Rider Pay     £2,690    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £6,530   Total Balance £0   £3,240    
                 
  Week 3   Gate & Facilities £7,788        
      Rider Pay     £3,005    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £10,763   Total Balance £7,788   £3,555    
                 
  Week 4   Gate & Facilities £8,455        
      Rider Pay Leg 1     £3,175    
      Rider Pay Leg 2     £3,265    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £11,128   Total Balance £8,455   £8,090    
                 
  Week 5   Gate & Facilities          
      Rider Pay     £2,935    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £7,643   Total Balance £0   £3,485    
                 
  Week 6   Gate & Facilities £7,717        
      Rider Pay     £2,950    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £11,310   Total Balance £7,717   £4,050    
                 
  Week 7   Gate & Facilities £7,150        
      Rider Pay     £3,540    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £13,820   Total Balance £7,150   £4,640    
                 
  Week 8   Gate & Facilities          
      Rider Pay     £2,935    
      Insurance,Medical Cover          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £10,335   Total Balance £0   £3,485    
                 
  Week 9   Gate & Facilities £8,136        
      Rider Pay     £2,000    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs     £1,650    
  Total Balance   4TT Appearance Money £1,000        
  £14,721   Total Balance £9,136   £4,750    
                 
  Week 10   Gate & Facilities £8,312        
      Rider Pay     £3,495    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £18,438   Total Balance £8,312   £4,595    
                 
  Week 11   Gate & Facilities          
      Rider Pay     £3,180    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £14,708   Total Balance £0   £3,730    
                 
  Week 12   Gate & Facilities £6,808        
      Rider Pay     £3,435    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £16,982   Total Balance £6,808   £4,535    
                 
  Week 13   Gate & Facilities £0        
      Rider Pay  Leg 1     £1,250    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £1,200    
  Total Balance   3TT Winners and Hosting Fee £10,000        
  £24,532   Total Balance £10,000   £2,450    
                 
  Week 14   Gate & Facilities £5,599        
      Rider Pay     £3,255    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £25,775   Total Balance £5,599   £4,355    
                 
  Week 15   Gate & Facilities          
      Rider Pay     £2,720    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £22,505   Total Balance £0   £3,270    
                 
  Week 16   Gate & Facilities £7,422        
      Rider Pay     £3,440    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £25,388   Total Balance £7,422   £4,540    
                 
  Week 17   Gate & Facilities          
      Rider Pay     £3,075    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Track Safety Fence Inspections and Maintenance     £2,000    
  £19,763   Other Costs          
      Total Balance £0   £5,625    
                 
  Week 18   Gate & Facilities £0        
      Rider Pay     £600    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £400    
  Total Balance   Other Costs          
  £18,763   Total Balance £0   £1,000    
                 
  Week 19   Gate & Facilities          
      Rider Pay     £2,685    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £15,528   Total Balance £0   £3,235    
                 
  Week 20   Gate & Facilities £7,759        
      Rider Pay     £2,860    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £19,326   Total Balance £7,759   £3,960    
                 
  Week 21   Gate & Facilities          
      Rider Pay     £3,270    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £550    
  Total Balance   Other Costs          
  £15,506   Total Balance £0   £3,820    
                 
  Week 22   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £15,506   Total Balance £0   £0    
                 
  Week 23   Gate & Facilities £7,598        
      Rider Pay     £3,185    
      Insurance,Medical Cover, Stadium Upkeep     £1,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £18,819   Total Balance £7,598   £4,285    
                 
  End              
      END OF SEASON FINANCES     £18,819.42    
      NSSPA BUYOUTS £6,500.00        
                 
  Total Balance              
  £20,256              
                 
        £6,500.00   £25,319.42    
                 
                 
      BREXIT TAX 20% £25,319.42        
            £5,063.88    
        STARTING FINANCES   TOTAL £20,255.53