NEWMARKET RAIDERS
Sponsored by Mafiosi Pizza
Coach James Marsh
Terry Rigby
Sponsored by Mafiosi Pizza
Coach James Marsh
SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | ||
Denis Gomozov | 29 | 9.05 | Loan | Russian | ||||
Dimitar Stoyanov | 23 | 6.58 | 6.88 | 6.79 | Yes | Bulgarian | ||
Gabrys Irzyk | 24 | 9.55 | 9.38 | 9.38 | loan | Poland | ||
Linus Cedergren | 21 | 4.37 | 5.69 | 5.11 | Yes | Swedish | ||
Olafur Hannesson | 17 | 3.00 | 3.00 | Yes | Icelandic | |||
Ronnie Flanagan | 25 | 3.33 | Loan | Irish | ||||
Marek Czaja | 28 | 7.84 | 7.08 | 8.21 | Yes | Polish | ||
RIDER AVERAGE TOTAL | 44.80 | 45.07 | 44.87 | |||||
TEAM BUILDING LIMIT | 45.00 | 45.07 | 45.22 | |||||
OTHER ASSETS | ||||||||
Ludek Janicek | 22 | 6.42UL | F/L | Czech | ||||
Jason Hoskins | 18 | 7.85AL | on loan | Westwood | Welsh | |||
Wayne Josephs | 17 | 4.00EL | on loan | Workington | BN/Australian | |||
Wynton Te-Huna | 23 | 6.31UL | F/L | NZ | ||||
JUVENILE JAUNT RIDER | ||||||||
Jason Jagger | 16 | 5.42 |
HOME TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Gabrys Irzyk | 9.38 | 15m | Top |
2 | Linus Cedergren | 5.11 | Top | Top |
3 | Dimitar Stoyanov | 6.79 | Top | Top |
4 | Marek Czaja | 8.21 | 15m | Top |
5 | Denis Gomozov | 9.05 | 15m | Top |
6 | Olafur Hannesson | 3.00 |
7 |
7 |
7 | Ronnie Flanagan | 3.33 | 6 | 6 |
TOTAL | 44.87 | |||
MAXIMUM TEAM BUILDING LIMIT | 45.07 |
Heat 15 |
|
||||||||||||||||||||||
Tactical Subs |
|
||||||||||||||||||||||
Reserve Replacement |
|
||||||||||||||||||||||
Injuries |
|
||||||||||||||||||||||
Use Tactical Subs for Injuries |
Yes
|
||||||||||||||||||||||
AWAY TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Gabrys Irzyk | 9.38 | 15m | Top |
2 | Linus Cedergren | 5.11 | Top | Top |
3 | Dimitar Stoyanov | 6.79 | Top | Top |
4 | Marek Czaja | 8.21 | 15m | Top |
5 | Denis Gomozov | 9.05 | 15m | Top |
6 | Olafur Hannesson | 3.00 | 7 | 7 |
7 | Ronnie Flanagan | 3.33 | 6 | 6 |
TOTAL | 44.87 | |||
MAXIMUM TEAM BUILDING LIMIT | 45.07 |
Heat 15
|
Top 2 scorers |
Tactical Subs | Top scoring rider available 1,5,4,3,2 top reserve if higher scorer than 2 |
Reserve Replacement | Top reserve 12 & 14 |
Injuries | T/s or top reserve whichever applicable |
Use Tactical Subs for Injuries |
Yes
|
STADIUM -SUPPORTERS | ||
Stadium Name | Raiders Dome | |
Stadium Location | Newmarket,Suffolk | |
Total Capacity | 2,250 | |
Seating Capacity | 1,250 | |
Standing Capacity | 1000 | |
Car Parking | 300 | |
Presentation/Centre Green | Excellent | |
Toilets | Average | |
Food outlets | Excellent | |
Bar | Excellent | |
Track Shop | Excellent | |
Sponsors Lounge | None | |
STADIUM - RIDERS | ||
Track size | 295 Metres | |
Track Surface | Grippy | |
Track Safety Fence | Air Fence | |
Track Condition | Average | |
Track Lighting | Average | |
Changing Rooms | Average | |
Pits | Average | |
Medical Room | Average | |
Ambulance 1 | Average | |
Ambulance 2 | None |
Finances
NEWMARKET RAIDERS | Opening Balance: | £110,146 | ||||||
Week | Item | IN | OUT | |||||
Pre-Season | Rider Transfer Fees | £7,000 | £61,000 | |||||
Rider Signing on Fees | £63,000 | |||||||
Ground Improvements | ||||||||
Medical Supplies | £3,000 | |||||||
Total Balance | Other Costs | |||||||
-£9,854 | Total Balance | £7,000 | £127,000 | |||||
Week 0 | Gate & Facilities | £30,981 | ||||||
Rider Pay Leg 1 | £9,170 | |||||||
Rider Pay Leg 2 | £8,010 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
-£4,453 | Total Balance | £30,981 | £25,580 | |||||
Week 1 | Gate & Facilities | £29,056 | ||||||
Rider Pay | £9,070 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£9,933 | Total Balance | £29,056 | £14,670 | |||||
Week 2 | Gate & Facilities | |||||||
Rider Pay | £8,270 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | JJ Receipts | £1,896 | ||||||
£759 | Total Balance | £1,896 | £11,070 | |||||
Week 3 | Gate & Facilities | £32,633 | ||||||
Rider Pay | £8,950 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Bonus | |||||||
£18,843 | Total Balance | £32,633 | £14,550 | |||||
Week 4 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£18,843 | Total Balance | £0 | £0 | |||||
Week 5 | Gate & Facilities | |||||||
Rider Pay | £8,170 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£7,873 | Total Balance | £0 | £10,970 | |||||
Week 6 | Gate & Facilities | £31,901 | ||||||
Rider Pay | £9,390 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£24,783 | Total Balance | £31,901 | £14,990 | |||||
Week 7 | Gate & Facilities | |||||||
Rider Pay | £7,980 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£14,003 | Total Balance | £0 | £10,780 | |||||
Week 8 | Gate & Facilities | £29,925 | ||||||
Rider Pay | £10,180 | |||||||
Insurance,Medical Cover | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£28,149 | Total Balance | £29,925 | £15,780 | |||||
Week 9 | Gate & Facilities | £23,178 | ||||||
Rider Pay | £8,000 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | £8,400 | |||||||
Total Balance | 4TT Appearance Money | £1,000 | ||||||
£30,327 | Total Balance | £24,178 | £22,000 | |||||
Week 10 | Gate & Facilities | |||||||
Rider Pay | £7,980 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£19,547 | Total Balance | £0 | £10,780 | |||||
Week 11 | Gate & Facilities | £35,619 | ||||||
Rider Pay | £7,650 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£41,916 | Total Balance | £35,619 | £13,250 | |||||
Week 12 | Gate & Facilities | |||||||
Rider Pay | £7,740 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£31,376 | Total Balance | £0 | £10,540 | |||||
Week 13 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £1,500 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £1,200 | |||||||
Total Balance | 3TT Fee | £1,000 | ||||||
£29,676 | Total Balance | £1,000 | £2,700 | |||||
Week 14 | Gate & Facilities | £31,952 | ||||||
Rider Pay | £8,670 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£47,359 | Total Balance | £31,952 | £14,270 | |||||
Week 15 | Gate & Facilities | |||||||
Rider Pay | £7,990 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£36,569 | Total Balance | £0 | £10,790 | |||||
Week 16 | Gate & Facilities | £33,967 | ||||||
Rider Pay | £9,350 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£55,585 | Total Balance | £33,967 | £14,950 | |||||
Week 17 | Gate & Facilities | |||||||
Rider Pay | £7,430 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Track Safety Fence Inspections and Maintenance | £4,500 | ||||||
£43,855 | LRC Hosts | £3,000 | ||||||
Total Balance | £3,000 | £14,730 | ||||||
Week 18 | Gate & Facilities | £0 | ||||||
Rider Pay | £1,800 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £1,200 | |||||||
Total Balance | Pairs Runners UP | £10,000 | ||||||
£50,855 | Total Balance | £10,000 | £3,000 | |||||
Week 19 | Gate & Facilities | £34,437 | ||||||
Rider Pay | £8,160 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£71,532 | Total Balance | £34,437 | £13,760 | |||||
Week 20 | Gate & Facilities | |||||||
Rider Pay | £8,000 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£60,732 | Total Balance | £0 | £10,800 | |||||
Week 21 | Gate & Facilities | £31,243 | ||||||
Rider Pay | £8,590 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£77,785 | Total Balance | £31,243 | £14,190 | |||||
Week 22 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£77,785 | Total Balance | £0 | £0 | |||||
Week 23 | Gate & Facilities | |||||||
Rider Pay | £8,620 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£66,365 | Total Balance | £0 | £11,420 | |||||
End | ||||||||
END OF SEASON FINANCES | £66,364.87 | |||||||
NSSPA BUYOUTS | £0.00 | |||||||
Total Balance | ||||||||
£53,092 | ||||||||
£0.00 | £66,364.87 | |||||||
BREXIT TAX 20% | £66,364.87 | |||||||
£13,272.97 | ||||||||
STARTING FINANCES | TOTAL | £53,091.89 |