Wolston Warriors

Tim Scott

WOLSTON WARRIORS

Sponsored by BuildWorld

Coach Gary Roper

SQUAD RIDERS	AGE	AVE 1	AVE 2	AVE 3	ASSET	NATIONALITY
Ryan Irwin	33	8.82	10.38	10.16	Yes	Australian
Mads Vestergaard	24			5.30	Loan	Danish
Bradley Foster	24	5.04	5.04	5.94	Yes	Eng/Australian
Sam McCurdy	25	8.33	6.80	7.58	Yes	Irish
Manu Jarvelenthto	25			4.74	Loan	Finnish
Renato Conda	31	6.61	4.87	5.80	Yes	Croatian
John Scotney	28		7.66	7.43	Loan	English

RIDER AVERAGE TOTAL		44.92	44.96	46..95
TEAM BUILDING LIMIT		45.00	45.00	46.96
OTHER ASSETS
Carlo Rastagna	23	5.68PL				Italian
Alex Golden(JJ)	17	4.91AL	On loan	Abertillery		Scottish
Oleg Yelesnev	28	7.68UL	On loan	Rye		Russian
Hamish Hamilton	22	3.16PL	F/L			Scottish
Joonas Juhola	24	4.37PL				Finnish
JUVENILE JAUNT RIDER
Paul Hibbern	15	4.00

HOME                            Average Tapes   2mins                                    
1       Ryan Irwin             10.16    15m     Top
2       Renato Conda            5.80    Top     Top
3       John Scotney            7.43    15m     Top
4       Bradley Foster          5.94    Top     Top
5       Sam McCurdy             7.58    15m     Top
6       Mads Vestergaard        5.30    7       7
7       Manu Jarvelenthto       4.74    6       6

        TOTAL                           46.95
        MAXIMUM TEAM BUILDING LIMIT     46.96
                                                                                                 
        Heat 15  
        The two top scoring non-reserve riders in the meeting
                 
        Tactical Subs    
        Heat 8 - Sam McCurdy to replace the lower scoring rider of the programmed pair, 
        unless he has a worse score than both riders, in which case use John Scotney. 
        Then, whilst ever tactical substitutes are still possible, replace the lower 
        scoring rider of the programmed pair in the heat with the highest scoring 
        available rider.
                 
        Reserve Replacements     
        For non-reserve riders:If any rider has scored PAID 2 or less from his first 
        three rides, he should be replaced in his fourth ride by the 
        highest-scoring reserve, provided that the reserve has scored more.
        For reserve riders:After each reserve has had 2 rides, the higher 
        scoring reserve is to take the third ride of the lower scoring reserve 
        unless the lower scoring reserve has scored PAID 4 or more.
        
        Injuries         
        Any injured rider to be replaced by the highest scoring rider available 
        under either the Tactical Substitute or Reserve replacement rules.
        
        Use Tactical Subs for Injuries   
        Yes
                                                                                                 
        AWAY                            Average Tapes   2mins                                    
1       Ryan Irwin                      10.16    15m     Top
2       Renato Conda                     5.80    Top     Top
3       John Scotney                     7.43    15m     Top
4       Bradley Foster                   5.94    Top     Top
5       Sam McCurdy                      7.58    15m     Top
6       Mads Vestergaard                 5.30    7       7
7       Manu Jarvelenthto                4.74    6       6

        TOTAL                           46.95
        MAXIMUM TEAM BUILDING LIMIT     46.96
                                                                 
                                                                                                 
        Heat 15  
        The two top scoring non-reserve riders in the meeting
                 
        Tactical Subs    
        Heat 8 - Sam McCurdy to replace the lower scoring rider of the programmed pair, 
        unless he has a worse score than both riders, in which case use John Scotney. 
        Then, whilst ever tactical substitutes are still possible, replace the lower 
        scoring rider of the programmed pair in the heat with the highest 
        scoring available rider.
                 
        Reserve Replacements     
        For non-reserve riders:If any rider has scored PAID 2 or less from his 
        first three rides, he should be replaced in his fourth ride by the 
        highest-scoring reserve, provided that the reserve has scored more.
        For reserve riders:After each reserve has had 2 rides, the higher 
        scoring reserve is to take the third ride of the lower scoring reserve 
        unless the lower scoring reserve has scored PAID 4 or more.
        
        Injuries         
        Any injured rider to be replaced by the highest scoring rider available 
        under either the Tactical Substitute or Reserve replacement rules.
        
        Use Tactical Subs for Injuries   
        Yes

STADIUM -SUPPORTERS

Stadium Name		Meadows Raceway
Stadium Location		Wolston,Coventry,W Mids
Total Capacity		2,250
Seating Capacity		1,250
Standing Capacity		1,000
Car Parking		300
Presentation/Centre Green		Excellent
Toilets		Excellent
Food outlets		Excellent
Bar		Excellent
Track Shop		Good
Sponsors Lounge		Excellent

STADIUM - RIDERS

Track size		360 Metres
Track Surface		Grippy
Track Safety Fence		Air Fence
Track Condition		Excellent
Track Lighting		Excellent
Changing Rooms		Good
Pits		Excellent
Medical Room		Excellent
Ambulance 1		Excellent
Ambulance 2		None

Finances

	WOLSTON WARRIORS	Opening Balance:	£94,137

Week	Item	IN	OUT
Pre-Season	Rider Transfer Fees	£40,000	£20,500
	Rider Signing on Fees		£44,000
	Ground Improvements
	Medical Supplies		£2,500
Total Balance	Other Costs
£67,137	Total Balance	£40,000	£67,000

Week 0	Gate & Facilities	£22,118
	Rider Pay Leg 1		£7,060
	Rider Pay Leg 2		£7,085
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£70,910	Total Balance	£22,118	£18,345

Week 1	Gate & Facilities
	Rider Pay		£6,130
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£63,380	Total Balance	£0	£7,530

Week 2	Gate & Facilities	£21,381
	Rider Pay		£7,380
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Other Costs
£74,581	Total Balance	£21,381	£10,180

Week 3	Gate & Facilities
	Rider Pay		£6,775
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£66,406	Total Balance	£0	£8,175

Week 4	Gate & Facilities	£18,751
	Rider Pay Leg 1		£7,470
	Rider Pay Leg 2		£6,365
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£62,922	Total Balance	£18,751	£22,235

Week 5	Gate & Facilities	£17,539
	Rider Pay		£6,695
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	JJ Receipts	£1,891
£72,857	Total Balance	£19,430	£9,495

Week 6	Gate & Facilities
	Rider Pay		£6,360
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£65,097	Total Balance	£0	£7,760

Week 7	Gate & Facilities	£16,896
	Rider Pay		£6,860
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Coaching for Juhola and Foster		£4,000
£68,333	Total Balance	£16,896	£13,660

Week 8	Gate & Facilities	£18,309
	Rider Pay		£7,170
	Insurance,Medical Cover		£2,800
	Riders Travel Costs
Total Balance	Other Costs
£76,672	Total Balance	£18,309	£9,970

Week 9	Gate & Facilities	£13,361
	Rider Pay		£6,000
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs		£4,200
Total Balance	4TT Runners Up	£8,000
£85,033	Total Balance	£21,361	£13,000

Week 10	Gate & Facilities
	Rider Pay		£6,680
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£76,953	Total Balance	£0	£8,080

Week 11	Gate & Facilities
	Rider Pay		£6,255
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£69,298	Total Balance	£0	£7,655

Week 12	Gate & Facilities	£16,340
	Rider Pay		£7,465
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Other Costs
£75,373	Total Balance	£16,340	£10,265

Week 13	Gate & Facilities	£18,687
	Rider Pay Leg 1		£6,820
	Rider Pay Leg 2		£8,040
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£70,800	Total Balance	£18,687	£23,260

Week 14	Gate & Facilities
	Rider Pay		£7,835
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£61,565	Total Balance	£0	£9,235

Week 15	Gate & Facilities	£16,192
	Rider Pay		£7,125
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Other Costs
£67,832	Total Balance	£16,192	£9,925

Week 16	Gate & Facilities
	Rider Pay		£7,350
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£59,082	Total Balance	£0	£8,750

Week 17	Gate & Facilities	£17,545
	Rider Pay		£6,850
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Track Safety Fence Inspections and Maintenance		£3,500
£63,477	Other Costs
	Total Balance	£17,545	£13,150

Week 18	Gate & Facilities	£0
	Rider Pay		£1,350
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£900
Total Balance	Pairs Winners	£13,000
£74,227	Total Balance	£13,000	£2,250

Week 19	Gate & Facilities
	Rider Pay		£6,355
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£66,472	Total Balance	£0	£7,755

Week 20	Gate & Facilities
	Rider Pay		£5,895
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£59,177	Total Balance	£0	£7,295

Week 21	Gate & Facilities	£19,761
	Rider Pay		£6,360
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Other Costs
£69,778	Total Balance	£19,761	£9,160

Week 22	Gate & Facilities	£18,089
	Rider Pay Leg 1		£6,390
	Rider Pay Leg 2		£7,370
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs		£2,800
Total Balance	KO CUP Winners	£15,000
£83,507	Total Balance	£33,089	£19,360

Week 23	Gate & Facilities	£16,286
	Rider Pay		£7,055
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Other Costs
£89,937	Total Balance	£16,286	£9,855

End
	END OF SEASON FINANCES		£89,937.43
	NSSPA BUYOUTS	£12,500.00

Total Balance
£79,150

		£9,000.00	£98,937.43


	BREXIT TAX 20%	£98,937.43
			£19,787.49
		STARTING FINANCES	TOTAL	£79,149.95