Mike Pearce

IWADE SPITFIRES

                                                          Sponsored by Trips Coaches

                                                                                              Coach  Dave Hindle

SQUAD RIDERS AGE      AVE 1     AVE 2     AVE 3   ASSET   NATIONALITY
 Damien Shields  23      7.06      7.36     7.60    Yes    Eng/Australian
 Brett Harkins  23      7.80      9.60     9.47    Yes    Scottish
 Ashley Wakerley  18      4.36      3.17     3.41    Yes    Welsh
 Warren Casey  24      8.90      9.23     9.09    Yes    Australian
 Janez Djbas  22      8.40      8.44     9.00    Yes    Slovenian
 Scott Calder  24      5.21      5.17     4.75    Yes    Scottish
 Troy Rundle  22               3.60    E/loan    Australian
                 
                 
RIDER AVERAGE TOTAL    45.00     46.97   46.94        
TEAM BUILDING LIMIT   45.00     46.97   46.97        
OTHER ASSETS                
Barry Jackson  26  3.17EL    F/L        English
Milan Stajner  24  7.87UL    Loan        Czech
Michael Plant(JJ)  17  8.50AL  On loan  Penrith        English
                 
JUVENILE JAUNT RIDER                
Matty Bird 14  3.00            
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Brett Harkins  9.47  15m Top
2  Scott Calder  4.75  Top Top
3  Janez Djbas  9.00  Top Top
4  Damien Shields  7.60  Top Top
5  Warren Casey(c)  9.09  15m Top
6  Troy Rundle  3.60   7
 		  7
7  Ashley Wakerley  3.41   6   6
  TOTAL 46.94    
  MAXIMUM TEAM BUILDING LIMIT 46.97    

 

Heat 15
                     Top 2 scorers(no reserves)
   
Tactical Subs
                     Highest for lowest whenever possible
 
   
Reserve Replacement
                     Top reserve 12 & 14 unless t/s required
 
   
Injuries
                     Top scoring reserve
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Brett Harkins  9.47  15m  Top
2  Scott Calder  4.75  Top  Top
3  Janez Djbas  9.00  Top  Top
4  Damien Shields  7.60  Top  Top
5  Warren Casey(c)  9.09  15m  Top
6  Troy Rundle  3.60   7   7
7  Ashley Wakerley  3.41   6   6
  TOTAL 46.94    
  MAXIMUM TEAM BUILDING LIMIT 46.97    

 

Heat 15

 

 Top 2 scorers(no reserves)

Tactical Subs  Highest for lowest whenever possible
   
   
Reserve Replacement  Top reserve 12 & 14 unless t/s required
   
Injuries  Top scoring reserve
   
Use Tactical Subs for Injuries
Yes
STADIUM -SUPPORTERS    
     
Stadium Name   Aviators Arena
Stadium Location   Iwade,Kent
Total Capacity   1,750
Seating Capacity   1,000
Standing Capacity   750
Car Parking   250
Presentation/Centre Green   Excellent
Toilets   Excellent
Food outlets   Excellent
Bar   Excellent
Track Shop   Excellent
Sponsors Lounge   None
     
STADIUM - RIDERS    
     
Track size   345 Metres
Track Surface   Grippy
Track Safety Fence   Air Fence
Track Condition   Excellent
Track Lighting   Excellent
Changing Rooms   Excellent
Pits   Excellent
Medical Room   Average
Ambulance 1   Excellent
Ambulance 2   None

Finances

        IWADE SPITFIRES Opening Balance: £59,808    
                 
  Week   Item IN   OUT    
  Pre-Season   Rider Transfer Fees £6,000   £11,500    
      Rider Signing on Fees     £25,500    
      Ground Improvements          
      Medical Supplies     £2,000    
  Total Balance   Other Costs          
  £26,808   Total Balance £6,000   £39,000    
                 
  Week 0   Gate & Facilities £13,999        
      Rider Pay Leg 1     £3,670    
      Rider Pay Leg 2     £3,950    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £30,037   Total Balance £13,999   £10,770    
                 
  Week 1   Gate & Facilities          
      Rider Pay     £3,790    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £25,197   Total Balance £0   £4,840    
                 
  Week 2   Gate & Facilities £12,576        
      Rider Pay     £4,200    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   JJ Receipts £1,895        
  £33,368   Total Balance £14,471   £6,300    
                 
  Week 3   Gate & Facilities £13,403        
      Rider Pay     £4,090    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £40,581   Total Balance £13,403   £6,190    
                 
  Week 4   Gate & Facilities £14,363        
      Rider Pay Leg 1     £3,470    
      Rider Pay Leg 2     £4,000    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £44,324   Total Balance £14,363   £10,620    
                 
  Week 5   Gate & Facilities          
      Rider Pay     £3,750    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £39,524   Total Balance £0   £4,800    
                 
  Week 6   Gate & Facilities £12,685        
      Rider Pay     £3,720    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £46,389   Total Balance £12,685   £5,820    
                 
  Week 7   Gate & Facilities          
      Rider Pay     £3,570    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £41,769   Total Balance £0   £4,620    
                 
  Week 8   Gate & Facilities £14,737        
      Rider Pay     £4,020    
      Insurance,Medical Cover     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £50,386   Total Balance £14,737   £6,120    
                 
  Week 9   Gate & Facilities £10,899        
      Rider Pay     £4,000    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £3,150    
  Total Balance   4TT appearance money £1,000        
  £53,034   Total Balance £11,899   £9,250    
                 
  Week 10   Gate & Facilities          
      Rider Pay     £3,830    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £48,154   Total Balance £0   £4,880    
                 
  Week 11   Gate & Facilities £12,574        
      Rider Pay     £4,130    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £54,498   Total Balance £12,574   £6,230    
                 
  Week 12   Gate & Facilities £12,795        
      Rider Pay     £4,080    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £61,114   Total Balance £12,795   £6,180    
                 
  Week 13   Gate & Facilities £0        
      Rider Pay  Leg 1     £875    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £750    
  Total Balance   3TT Winners £7,000        
  £66,489   Total Balance £7,000   £1,625    
                 
  Week 14   Gate & Facilities          
      Rider Pay     £3,560    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £61,879   Total Balance £0   £4,610    
                 
  Week 15   Gate & Facilities          
      Rider Pay     £3,380    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £57,449   Total Balance £0   £4,430    
                 
  Week 16   Gate & Facilities £14,073        
      Rider Pay     £4,480    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £64,942   Total Balance £14,073   £6,580    
                 
  Week 17   Gate & Facilities          
      Rider Pay     £3,790    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,000    
  £57,102   Other Costs          
      Total Balance £0   £7,840    
                 
  Week 18   Gate & Facilities £0        
      Rider Pay     £1,050    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £600    
  Total Balance   Other Costs          
  £55,452   Total Balance £0   £1,650    
                 
  Week 19   Gate & Facilities £13,930        
      Rider Pay     £4,220    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £63,061   Total Balance £13,930   £6,320    
                 
  Week 20   Gate & Facilities          
      Rider Pay     £3,740    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £58,271   Total Balance £0   £4,790    
                 
  Week 21   Gate & Facilities £12,576        
      Rider Pay     £4,470    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £64,278   Total Balance £12,576   £6,570    
                 
  Week 22   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £64,278   Total Balance £0   £0    
                 
  Week 23   Gate & Facilities          
      Rider Pay     £3,100    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   EL WINNERS £15,000        
  £75,128   Total Balance £15,000   £4,150    
                 
  End              
      END OF SEASON FINANCES     £75,127.64    
      NSSPA BUYOUTS £0.00        
                 
  Total Balance              
  £60,102              
                 
        £0.00   £75,127.64    
                 
                 
      BREXIT TAX 20% £75,127.64        
            £15,025.53    
        STARTING FINANCES   TOTAL £60,102.11