Sponsored by Friars Engineering
Coach Andrew Carter
SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | ||
Ben Harris | 27 | 9.36 | 8.00 | 8.59 | Yes | Welsh | ||
Russ Julian | 20 | 6.33 | 8.44 | 8.15 | Yes | English | ||
Marcus Jay | 16 | 6.62 | 8.74 | 8.00 | Yes | English | ||
Mitch Harrison | 22 | 6.52 | 3.00 | 3.30 | Yes | Welsh | ||
Ben Case(JJ) | 16 | 4.08 | 6.24 | 6.00 | Loan | English | ||
Ryan Betts(JJ) | 16 | 4.37 | 8.89 | 7.12 | Loan | English | ||
Andrew Knapkin | 16 | 4.74 | 4.35 | 5.18 | Loan | English | ||
RIDER AVERAGE TOTAL | 42.02 | 47.66 | 46.34 | |||||
TEAM BUILDING LIMIT | 42.50 | 47.66 | 47.66 | |||||
OTHER ASSETS | ||||||||
JUVENILE JAUNT RIDER | ||||||||
Adam Schofield | 16 | 5.22 |
HOME TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 |
Ben Harris | 8.59 | 15m | Top |
2 | Ben Case | 6.00 | Top | Top |
3 | Ryan Betts | 7.12 | 15m | Top |
4 | Russ Julian | 8.15 | 15m | Top |
5 | Marcus Jay | 8.00 | 15m | Top |
6 | Mitch Harrison | 3.30 |
7 |
7 |
7 | Andrew Knapkin | 5.18 | 6 | 6 |
TOTAL | 46.34 | |||
MAXIMUM TEAM BUILDING LIMIT | 47.66 |
Heat 15 |
|
||||||||||||||||||||||
Tactical Subs |
|
||||||||||||||||||||||
Reserve Replacement |
|
||||||||||||||||||||||
Injuries |
|
||||||||||||||||||||||
Use Tactical Subs for Injuries |
Yes
|
||||||||||||||||||||||
AWAY TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Ben Harris | 8.59 | 15m | Top |
2 | Ben Case | 6.00 | Top | Top |
3 | Ryan Betts | 7.12 | 15m | Top |
4 | Russ Julian | 8.15 | 15m | Top |
5 | Marcus Jay | 8.00 | 15m | Top |
6 | Mitch Harrison | 3.30 | 7 | 7 |
7 | Andrew Knapkin | 5.18 | 6 | 6 |
TOTAL | 46.34 | |||
MAXIMUM TEAM BUILDING LIMIT | 47.66 |
Heat 15
|
Ben Harris & next top scorer(no reserves) |
Tactical Subs | Top scorer to replace lowest asap |
Reserve Replacement | Top reserve 12 & 14,Top reserve to replace any rider with 2 consecutive 0's |
Injuries | T/s if available,otherwise alternative reserves 7 then 6 |
Use Tactical Subs for Injuries |
Yes
|
STADIUM -SUPPORTERS | ||
Stadium Name | Southgates Raceway | |
Stadium Location | Downham Market,Norfolk | |
Total Capacity | 1,000 | |
Seating Capacity | 500 | |
Standing Capacity | 500 | |
Car Parking | 250 | |
Presentation/Centre Green | Average | |
Toilets | Average | |
Food outlets | Average | |
Bar | Poor | |
Track Shop | Poor | |
Sponsors Lounge | None | |
STADIUM - RIDERS | ||
Track size | 330 Metres | |
Track Surface | Slick | |
Track Safety Fence | Air Fence | |
Track Condition | Average | |
Track Lighting | Average | |
Changing Rooms | Average | |
Pits | Average | |
Medical Room | Average | |
Ambulance 1 | Average | |
Ambulance 2 | None |
Finances
DOWNHAM STARS | Opening Balance: | £48,921 | ||||||
Week | Item | IN | OUT | |||||
Pre-Season | Rider Transfer Fees | £2,000 | £3,000 | |||||
Rider Signing on Fees | £10,500 | |||||||
Ground Improvements | ||||||||
Medical Supplies | £1,500 | |||||||
Total Balance | Other Costs | |||||||
£35,921 | Total Balance | £2,000 | £15,000 | |||||
Week 0 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£35,921 | Total Balance | £0 | £0 | |||||
Week 1 | Gate & Facilities | £7,340 | ||||||
Rider Pay | £2,855 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£39,306 | Total Balance | £7,340 | £3,955 | |||||
Week 2 | Gate & Facilities | |||||||
Rider Pay | £2,625 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£36,131 | Total Balance | £0 | £3,175 | |||||
Week 3 | Gate & Facilities | £7,859 | ||||||
Rider Pay | £3,030 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£39,860 | Total Balance | £7,859 | £4,130 | |||||
Week 4 | Gate & Facilities | £8,618 | ||||||
Rider Pay Leg 1 | £2,880 | |||||||
Rider Pay Leg 2 | £2,520 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£41,428 | Total Balance | £8,618 | £7,050 | |||||
Week 5 | Gate & Facilities | £7,872 | ||||||
Rider Pay | £2,915 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£45,285 | Total Balance | £7,872 | £4,015 | |||||
Week 6 | Gate & Facilities | |||||||
Rider Pay | £2,660 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | JJ Receipts | £1,897 | ||||||
£43,972 | Total Balance | £1,897 | £3,210 | |||||
Week 7 | Gate & Facilities | |||||||
Rider Pay | £2,420 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Transfer fee for Danny Dixey | £2,250 | ||||||
£43,252 | Total Balance | £2,250 | £2,970 | |||||
Week 8 | Gate & Facilities | £6,794 | ||||||
Rider Pay | £2,740 | |||||||
Insurance,Medical Cover | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£46,206 | Total Balance | £6,794 | £3,840 | |||||
Week 9 | Gate & Facilities | £7,814 | ||||||
Rider Pay | £2,000 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | £1,650 | |||||||
Total Balance | 4TT Appearance Money | £1,000 | ||||||
£50,270 | Total Balance | £8,814 | £4,750 | |||||
Week 10 | Gate & Facilities | £7,291 | ||||||
Rider Pay | £2,445 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£54,016 | Total Balance | £7,291 | £3,545 | |||||
Week 11 | Gate & Facilities | |||||||
Rider Pay | £2,620 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£50,846 | Total Balance | £0 | £3,170 | |||||
Week 12 | Gate & Facilities | £7,727 | ||||||
Rider Pay | £2,700 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£55,323 | Total Balance | £7,727 | £3,250 | |||||
Week 13 | Gate & Facilities | £7,727 | ||||||
Rider Pay Leg 1 | £2,470 | |||||||
Rider Pay Leg 2 | £2,660 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£56,270 | Total Balance | £7,727 | £6,780 | |||||
Week 14 | Gate & Facilities | £7,402 | ||||||
Rider Pay | £3,120 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£59,453 | Total Balance | £7,402 | £4,220 | |||||
Week 15 | Gate & Facilities | |||||||
Rider Pay | £2,735 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£56,168 | Total Balance | £0 | £3,285 | |||||
Week 16 | Gate & Facilities | |||||||
Rider Pay | £3,010 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£52,608 | Total Balance | £0 | £3,560 | |||||
Week 17 | Gate & Facilities | £7,865 | ||||||
Rider Pay | £2,795 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Track Safety Fence Inspections and Maintenance | £2,000 | ||||||
£54,578 | Other Costs | |||||||
Total Balance | £7,865 | £5,895 | ||||||
Week 18 | Gate & Facilities | £0 | ||||||
Rider Pay | £600 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £400 | |||||||
Total Balance | Other Costs | |||||||
£53,578 | Total Balance | £0 | £1,000 | |||||
Week 19 | Gate & Facilities | £7,722 | ||||||
Rider Pay | £2,610 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£57,589 | Total Balance | £7,722 | £3,710 | |||||
Week 20 | Gate & Facilities | |||||||
Rider Pay | £2,340 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£54,699 | Total Balance | £0 | £2,890 | |||||
Week 21 | Gate & Facilities | |||||||
Rider Pay | £2,100 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£52,049 | Total Balance | £0 | £2,650 | |||||
Week 22 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£52,049 | Total Balance | £0 | £0 | |||||
Week 23 | Gate & Facilities | £6,244 | ||||||
Rider Pay | £2,685 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£54,508 | Total Balance | £6,244 | £3,785 | |||||
End | ||||||||
END OF SEASON FINANCES | £54,508.08 | |||||||
NSSPA BUYOUTS | £0.00 | |||||||
Total Balance | ||||||||
£43,606 | ||||||||
£0.00 | £54,508.08 | |||||||
BREXIT TAX 20% | £54,508.08 | |||||||
£10,901.62 | ||||||||
STARTING FINANCES | TOTAL | £43,606.46 |