David Grainger

WORKINGTON LOGHEADS

                                                                                         Sponsored by Derwent Beers

                                                                                               Coach  Phil Harrington

SQUAD RIDERS AGE      AVE 1     AVE 2     AVE 3   ASSET   NATIONALITY
 Tony Clipstone  28      9.04      9.81     9.59    Yes    Welsh
 Jens Rosencrans  24      8.44      8.93     8.15    Yes    Danish
 Dexter Last  18      5.90      6.67     7.35    Yes    English
 Robert Mountford  18      4.43      5.27     4.00   loan    Scottish
 Wayne Josephs  17      4.58      3.64     4.00   loan    Australian
 Vaclav Ruzucha  18      7.89      8.14     9.38    Yes    Czech
 Russell Genz  18      4.48      3.24     4.09   loan    English
                 
                 
RIDER AVERAGE TOTAL    44.76      45.70   46.56        
TEAM BUILDING LIMIT   45.00      45.70   46.56        
OTHER ASSETS                
Jerry Devazier  28  8.70EL    Sell        Australian
Ila Niemi  27  8.07UL On loan  Rye        Finnish
Bjarne Thresrup  23  6.88EL    F/L        Danish
                 
JUVENILE JAUNT RIDER                
Harvey Hedge   15  6.30            
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Tony Clipstone  9.59  15m Top
2  Russell Genz  4.09  Top Top
3  Jens Rosencrans  8.15  15m Top
4  Dexter Last  7.35  Top Top
5  Vaclav Ruzucha  9.38  15m Top
6  Wayne Josephs  4.00   7
 		  7
7  Robert Mountford  4.00   6   6
  TOTAL 46.56    
  MAXIMUM TEAM BUILDING LIMIT 46.56    

 

Heat 15
                     Top 2 scorers(ex BP) from Clipstone,Rosencrans,Razucha
   
Tactical Subs
                     Highest scorer (not including BP) available to replace 2, 6 or 7 at first available opportunity
 
   
Reserve Replacement
                     "Highest scoring reserve to replace lowest scoring reserve in Heat 12 or 14.
       Highest scoring reserve to replace any rider with two consecutive 4th places (not including n/f or excl)."
 
   
Injuries
                     Top scoring reserve to replace an injured rider.
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Tony Clipstone  9.59  15m  Top
2  Russell Genz  4.09  Top  Top
3  Jens Rosencrans  8.15  15m  Top
4  Dexter Last  7.35  Top  Top
5  Vaclav Ruzucha  9.38  15m  Top
6  Wayne Josephs  4.00   7   7
7  Robert Mountford  4.00   6   6
  TOTAL 46.56    
  MAXIMUM TEAM BUILDING LIMIT 46.56    

 

Heat 15

 

Top 2 scorers(ex BP) from Clipstone,Rosencrans,Razucha

Tactical Subs Highest scorer (not including BP) available to replace 2, 6 or 7 at first available opportunity
   
   
Reserve Replacement "Highest scoring reserve to replace lowest scoring reserve in Heat 12 or 14.
Highest scoring reserve to replace any rider with two consecutive 4th places (not including n/f or excl)."
   
Injuries  Top scoring reserve to replace an injured rider.
   
Use Tactical Subs for Injuries
Yes
STADIUM -SUPPORTERS    
     
Stadium Name   The Derwent Bowl
Stadium Location   Workington,Cumbria
Total Capacity   2,500
Seating Capacity   1,500
Standing Capacity   1,000
Car Parking   300
Presentation/Centre Green   Above Average
Toilets   Above Average
Food outlets   Above Average
Bar   Above Average
Track Shop   Above Average
Sponsors Lounge   Above Average
     
STADIUM - RIDERS    
     
Track size   380 Metres
Track Surface   Normal
Track Safety Fence   Air Fence
Track Condition   Above Average
Track Lighting   Above Average
Changing Rooms   Above Average
Pits   Above Average
Medical Room   Excellent
Ambulance 1   Excellent
Ambulance 2   None

----------------------------------------------------------------------------------------------------------------------

Finances

        WORKINGTON LOGHEADS Opening Balance: £37,818    
                 
  Week   Item IN   OUT    
  Pre-Season   Rider Transfer Fees £60,000   £11,000    
      Rider Signing on Fees     £42,000    
      Ground Improvements          
      Medical Supplies     £2,000    
  Total Balance   Other Costs          
  £42,818   Total Balance £60,000   £55,000    
                 
  Week 0   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £42,818   Total Balance £0   £0    
                 
  Week 1   Gate & Facilities          
      Rider Pay     £4,390    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £37,378   Total Balance £0   £5,440    
                 
  Week 2   Gate & Facilities £13,334        
      Rider Pay     £4,935    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £43,677   Total Balance £13,334   £7,035    
                 
  Week 3   Gate & Facilities          
      Rider Pay     £4,830    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   JJ Receipts £1,898        
  £39,695   Total Balance £1,898   £5,880    
                 
  Week 4   Gate & Facilities £14,317        
      Rider Pay Leg 1     £4,880    
      Rider Pay Leg 2     £4,580    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £41,402   Total Balance £14,317   £12,610    
                 
  Week 5   Gate & Facilities £11,876        
      Rider Pay     £5,325    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £45,853   Total Balance £11,876   £7,425    
                 
  Week 6   Gate & Facilities          
      Rider Pay     £4,705    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £40,098   Total Balance £0   £5,755    
                 
  Week 7   Gate & Facilities £11,987        
      Rider Pay     £4,800    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £45,184   Total Balance £11,987   £6,900    
                 
  Week 8   Gate & Facilities £11,785        
      Rider Pay     £5,310    
      Insurance,Medical Cover     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £49,559   Total Balance £11,785   £7,410    
                 
  Week 9   Gate & Facilities £10,082        
      Rider Pay     £4,000    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £3,150    
  Total Balance   4TT 4th place £2,000        
  £52,391   Total Balance £12,082   £9,250    
                 
  Week 10   Gate & Facilities          
      Rider Pay     £4,860    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £46,481   Total Balance £0   £5,910    
                 
  Week 11   Gate & Facilities          
      Rider Pay     £4,740    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £40,691   Total Balance £0   £5,790    
                 
  Week 12   Gate & Facilities £12,687        
      Rider Pay     £4,935    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £46,343   Total Balance £12,687   £7,035    
                 
  Week 13   Gate & Facilities £29,257        
      Rider Pay  Leg 1     £4,660    
      Rider Pay Leg 2     £4,300    
      Insurance,Medical Cover, Stadium Upkeep     £4,200    
      Riders Travel Costs     £2,100    
  Total Balance   Other Costs          
  £60,340   Total Balance £29,257   £15,260    
                 
  Week 14   Gate & Facilities          
      Rider Pay     £4,650    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £54,640   Total Balance £0   £5,700    
                 
  Week 15   Gate & Facilities £15,002        
      Rider Pay     £4,750    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £62,792   Total Balance £15,002   £6,850    
                 
  Week 16   Gate & Facilities          
      Rider Pay     £4,310    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £57,432   Total Balance £0   £5,360    
                 
  Week 17   Gate & Facilities £12,097        
      Rider Pay     £4,595    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,000    
  £59,834   Other Costs          
      Total Balance £12,097   £9,695    
                 
  Week 18   Gate & Facilities £0        
      Rider Pay     £900    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £600    
  Total Balance   Pairs 3rd Place £3,000        
  £61,334   Total Balance £3,000   £1,500    
                 
  Week 19   Gate & Facilities          
      Rider Pay     £4,695    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £55,589   Total Balance £0   £5,745    
                 
  Week 20   Gate & Facilities          
      Rider Pay     £5,165    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £49,374   Total Balance £0   £6,215    
                 
  Week 21   Gate & Facilities £14,197        
      Rider Pay     £4,320    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £57,151   Total Balance £14,197   £6,420    
                 
  Week 22   Gate & Facilities £14,053        
      Rider Pay Leg 1     £4,080    
      Rider Pay Leg 2     £4,075    
      Insurance,Medical Cover, Stadium Upkeep     £4,200    
      Riders Travel Costs     £2,100    
  Total Balance   KO Cup Runners Up £8,000        
  £64,749   Total Balance £22,053   £14,455    
                 
  Week 23   Gate & Facilities £12,574        
      Rider Pay     £4,695    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   EL RUNNERS UP £10,000        
  £80,528   Total Balance £22,574   £6,795    
                 
  End              
      END OF SEASON FINANCES     £80,527.56    
      NSSPA BUYOUTS £0.00        
                 
  Total Balance              
  £64,422              
                 
        £0.00   £80,527.56    
                 
                 
      BREXIT TAX 20% £80,527.56        
            £16,105.51    
        STARTING FINANCES   TOTAL £64,422.05