READING REBELS
Sponsored by Otter's Couriers
Coach Roddy Pijper
Tom Richards
Sponsored by Otter's Couriers
Coach Roddy Pijper
SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | ||
Boyd Beaton(JJ) | 17 | 3.84 | 6.55 | 6.31 | Yes | Scottish | ||
Greg Pymer | 19 | 7.46 | 6.77 | 7.71 | Yes | English | ||
Lee Jessup | 19 | 7.21 | 10.71 | 10.28 | Yes | English | ||
Ben Leighton | 38 | 7.60 | 5.22 | 5.45 | Yes | English | ||
Michael France(JJ) | 15 | 4.12 | 9.23 | 8.60 | Yes | English | ||
Colin Browne | 24 | 8.07 | 8.07 | 7.27 | Yes | Irish | ||
Liam Murphy | 18 | 3.00 | Yes | Scottish | ||||
RIDER AVERAGE TOTAL | 42.03 | 50.28 | 48.62 | |||||
TEAM BUILDING LIMIT | 42.50 | 50.28 | 50.28 | |||||
OTHER ASSETS | ||||||||
Lance Allen | 19 | 3.00AL | Retired | English | ||||
JUVENILE JAUNT RIDER | ||||||||
Sean Mullins | 16 | 3.28 |
HOME TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Lee Jessup | 10.28 | 15m | Top |
2 | Boyd Beaton | 6.31 | 15m | Top |
3 | Greg Pymer | 7.71 | 15m | Top |
4 | Colin Browne | 7.27 | 15m | Top |
5 | Michael France | 8.60 | 15m | Top |
6 | Ben Leighton | 5.45 |
7 |
7 |
7 | Liam Murphy | 3.00 | 6 | 6 |
TOTAL | 48.62 | |||
MAXIMUM TEAM BUILDING LIMIT | 50.28 |
Heat 15 |
|
||||||||||||||||||||||
Tactical Subs |
|
||||||||||||||||||||||
Reserve Replacement |
|
||||||||||||||||||||||
Injuries |
|
||||||||||||||||||||||
Use Tactical Subs for Injuries |
Yes
|
||||||||||||||||||||||
AWAY TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Lee Jessup | 10.28 | 15m | Top |
2 | Boyd Beaton | 6.31 | 15m | Top |
3 | Greg Pymer | 7.71 | 15m | Top |
4 | Colin Browne | 7.27 | 15m | Top |
5 | Michael France | 8.60 | 15m | Top |
6 | Ben Leighton | 5.45 | 7 | 7 |
7 | Liam Murphy | 3.00 | 6 | 6 |
TOTAL | 48.62 | |||
MAXIMUM TEAM BUILDING LIMIT | 50.28 |
Heat 15
|
Top 2 scorers |
Tactical Subs | Top scorer for lowest scorer ASAP |
Reserve Replacement | Top reserve 12 & 14 |
Injuries | T/s or Top reserve |
Use Tactical Subs for Injuries |
Yes
|
STADIUM -SUPPORTERS | ||
Stadium Name | Smallmead | |
Stadium Location | Reading,Berkshire | |
Total Capacity | 1,000 | |
Seating Capacity | 500 | |
Standing Capacity | 500 | |
Car Parking | 250 | |
Presentation/Centre Green | Average | |
Toilets | Average | |
Food outlets | Poor | |
Bar | Poor | |
Track Shop | Poor | |
Sponsors Lounge | None | |
STADIUM - RIDERS | ||
Track size | 297 Metres | |
Track Surface | Normal | |
Track Safety Fence | Air Fence | |
Track Condition | Average | |
Track Lighting | Average | |
Changing Rooms | Average | |
Pits | Average | |
Medical Room | Average | |
Ambulance 1 | Average | |
Ambulance 2 | None |
Finances
READING REBELS | Opening Balance: | £45,617 | ||||||
Week | Item | IN | OUT | |||||
Pre-Season | Rider Transfer Fees | £0 | £15,000 | |||||
Rider Signing on Fees | £18,500 | |||||||
Ground Improvements | ||||||||
Medical Supplies | £1,500 | |||||||
Total Balance | Stadia Upgrades standing, Bar, TS to Ave CR to AA | |||||||
£10,617 | Total Balance | £0 | £35,000 | |||||
Week 0 | Gate & Facilities | |||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£10,617 | Total Balance | £0 | £0 | |||||
Week 1 | Gate & Facilities | |||||||
Rider Pay | £2,795 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£7,272 | Total Balance | £0 | £4,405 | |||||
Week 2 | Gate & Facilities | £6,418 | ||||||
Rider Pay | £3,550 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£9,040 | Total Balance | £6,418 | £3,785 | |||||
Week 3 | Gate & Facilities | |||||||
Rider Pay | £3,380 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£5,110 | Total Balance | £0 | £3,930 | |||||
Week 4 | Gate & Facilities | £8,297 | ||||||
Rider Pay Leg 1 | £3,425 | |||||||
Rider Pay Leg 2 | £3,255 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£5,077 | Total Balance | £8,297 | £8,330 | |||||
Week 5 | Gate & Facilities | |||||||
Rider Pay | £3,460 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | JJ Receipts | £1,898 | ||||||
£16,477 | Total Balance | £1,898 | £3,580 | |||||
Week 6 | Gate & Facilities | |||||||
Rider Pay | £3,380 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£3,501 | Total Balance | £0 | £3,930 | |||||
Week 7 | Gate & Facilities | £7,206 | ||||||
Rider Pay | £3,715 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Puttman contract cancelled/ Beaton coaching | £1,000 | £1,000 | |||||
£5,892 | Total Balance | £8,206 | £5,815 | |||||
Week 8 | Gate & Facilities | £7,407 | ||||||
Rider Pay | £3,670 | |||||||
Insurance,Medical Cover | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£8,529 | Total Balance | £7,407 | £4,770 | |||||
Week 9 | Gate & Facilities | £7,788 | ||||||
Rider Pay | £2,000 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | £1,650 | |||||||
Total Balance | 4TT 4th place | £1,500 | ||||||
£13,067 | Total Balance | £9,288 | £4,750 | |||||
Week 10 | Gate & Facilities | |||||||
Rider Pay | £2,960 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£9,557 | Total Balance | £0 | £3,510 | |||||
Week 11 | Gate & Facilities | |||||||
Rider Pay | £3,070 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£5,937 | Total Balance | £8,761 | £3,620 | |||||
Week 12 | Gate & Facilities | |||||||
Rider Pay | £7,143 | £3,230 | ||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£8,170 | Total Balance | £7,143 | £3,780 | |||||
Week 13 | Gate & Facilities | £7,513 | ||||||
Rider Pay Leg 1 | £3,185 | |||||||
Rider Pay Leg 2 | £3,395 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | £550 | |||||||
Total Balance | 3TT Hosting Fee | £4,000 | ||||||
£11,454 | Total Balance | £11,513 | £8,230 | |||||
Week 14 | Gate & Facilities | |||||||
Rider Pay | £3,120 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£7,784 | Total Balance | £0 | £3,670 | |||||
Week 15 | Gate & Facilities | £7,708 | ||||||
Rider Pay | £3,675 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Coaching for Beaton | £1,000 | ||||||
£9,717 | Total Balance | £7,708 | £5,775 | |||||
Week 16 | Gate & Facilities | |||||||
Rider Pay | £2,895 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£6,272 | Total Balance | £0 | £3,445 | |||||
Week 17 | Gate & Facilities | £7,885 | ||||||
Rider Pay | £3,280 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Track Safety Fence Inspections and Maintenance | £2,000 | ||||||
£7,777 | Other Costs | |||||||
Total Balance | £7,885 | £6,380 | ||||||
Week 18 | Gate & Facilities | £0 | ||||||
Rider Pay | £600 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £400 | |||||||
Total Balance | Pairs Hosts / Pairs Winners | £12,000 | ||||||
£18,777 | Total Balance | £12,000 | £1,000 | |||||
Week 19 | Gate & Facilities | |||||||
Rider Pay | £3,510 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£14,717 | Total Balance | £0 | £4,060 | |||||
Week 20 | Gate & Facilities | |||||||
Rider Pay | £3,285 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £550 | |||||||
Total Balance | Other Costs | |||||||
£10,882 | Total Balance | £0 | £3,835 | |||||
Week 21 | Gate & Facilities | £7,134 | ||||||
Rider Pay | £3,105 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£13,811 | Total Balance | £7,134 | £4,205 | |||||
Week 22 | Gate & Facilities | £7,666 | ||||||
Rider Pay Leg 1 | £3,415 | |||||||
Rider Pay Leg 2 | £3,175 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | £550 | |||||||
Total Balance | KO Cup WINNERS | £10,000 | ||||||
£23,237 | Total Balance | £17,666 | £8,240 | |||||
Week 23 | Gate & Facilities | £7,602 | ||||||
Rider Pay | £3,275 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £1,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | AL RUNNERS UP | £8,000 | ||||||
£34,464 | Total Balance | £15,602 | £4,375 | |||||
End | ||||||||
END OF SEASON FINANCES | £34,463.87 | |||||||
NSSPA BUYOUTS | £6,000.00 | |||||||
Total Balance | ||||||||
£32,371 | ||||||||
£6,000.00 | £40,463.87 | |||||||
BREXIT TAX 20% | £40,463.87 | |||||||
£8,092.77 | ||||||||
STARTING FINANCES | TOTAL | £32,371.10 |