Terry Hall

            CHANTRY CRUSADERS            

                                                   Sponsored by Crusader Shipping   

                                                                     Coach  Jari  Sigmursson


SQUAD RIDERS AGE      AVE 1      AVE 2     AVE 3   ASSET   NATIONALITY
 Jeremie Loucks  26      8.10       8.59     8.74    Yes    American
 Jamie Lee  24      4.97       3.00     3.00    Yes    English
 Hannu Helinen  23      8.52       9.25     9.55    Yes    Finnish
 Ludo Parizek  20      5.00       6.53     6.26    Loan    Czech
 Facundo Rocco  24      5.33       3.00     3.16    Yes    Argentinian
 Chris Holmes  18      5.21       5.09     4.78    Yes    English
 Josh Montach  21      7.87       9.52     9.10    Yes    Australian
                 
                 
RIDER AVERAGE TOTAL    45.00      44.98     44.59        
TEAM BUILDING LIMIT   45.00      45.00     45.00        
                 
OTHER ASSETS                
 Ben Case(JJ)  17  6.00AL  on loan  Downham        English
 Jenko Buljat  23  3.00UL  F/L          Croatian
                 
JUVENILE JAUNT RIDER                
Rob Farndon  16  4.57            

HOME                                   AVERAGE    TAPES   2MINS

1 Hannu Helinen                         9.55      15m     Top                   
2 Chris Holmes                          4.78      Top     Top   
3 Ludo Parizek                          6.26      Top     Top           
4 Jeremie Loucks                        8.74      15m     Top
5 Josh Montach                          9.10      15m     Top           
6 Facundo Rocco                         3.16       7       7
7 Jamie Lee                             3.00       6       6

TOTAL                                   44.59

MAXIMUM TEAM BUILDING LIMIT             45.00

HEAT 15. Highest scorers on the day, highest scorer to inside gate. 
If riders are equal points then higest average to the inside gate. TACTICAL SUBS. Start with highest average rider as long as he has scored more
than 4 in 2 rides RESERVE REPLACEMENTS highest average reserve to start unless his partner reserve
has scored more in the same amount of rides INJURIES highest average reserve to start unless his partner reserve has scored
more in the same amount of rides USE TACTICAL SUBS FOR INJURIES YES AWAY 1 Hannu Helinen 9.55 15m Top 2 Chris Holmes 4.78 Top Top 3 Ludo Parizek 6.26 Top Top 4 Jeremie Loucks 8.74 15m Top 5 John Montach 9.10 15m Top 6 Facundo Rocco 3.16 7 7 7 Jamie Lee 3.00 6 6 TOTAL 44.59 MAXIMUM TEAM BUILDING LIMIT 45.00 HEAT 15. Highest scorers on the day, highest scorer to inside gate. If riders are equal
points then higest average to the inside gate. TACTICAL SUBS. Start with highest average rider as long as he has scored more than
4 in 2 rides RESERVE REPLACEMENTS highest average reserve to start unless his partner reserve has
scored more in the same amount of rides INJURIES highest average reserve to start unless his partner reserve has scored
more in the same amount of rides USE TACTICAL SUBS FOR INJURIES YES
STADIUM -SUPPORTERS    
     
Stadium Name   Camelot Arena
Stadium Location   Ipswich,Suffolk
Total Capacity   2,000
Seating Capacity   500
Standing Capacity   1,500
Car Parking   350
Presentation/Centre Green   Excellent
Toilets   Excellent
Food outlets   Excellent
Bar   Excellent
Track Shop   Excellent
Sponsors Lounge   Excellent
     
STADIUM - RIDERS    
     
Track size   350 Metres
Track Surface   Grippy
Track Safety Fence   Air Fence
Track Condition   Excellent
Track Lighting   Excellent
Changing Rooms   Good
Pits   Good
Medical Room   Good
Ambulance 1   Good
Ambulance 2   None

Finances

        CHANTRY CRUSADERS Opening Balance: £70,368    
                 
  Week   Item IN   OUT    
  Pre-Season   Rider Transfer Fees £17,500   £16,000    
      Rider Signing on Fees     £44,000    
      Ground Improvements          
      Medical Supplies     £2,500    
  Total Balance   Other Costs          
  £25,368   Total Balance £17,500   £62,500    
                 
  Week 0   Gate & Facilities £20,054        
      Rider Pay Leg 1     £5,620    
      Rider Pay Leg 2     £6,625    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £28,977   Total Balance £20,054   £16,445    
                 
  Week 1   Gate & Facilities £17,505        
      Rider Pay     £6,840    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £36,842   Total Balance £17,505   £9,640    
                 
  Week 2   Gate & Facilities          
      Rider Pay     £6,065    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £29,377   Total Balance £0   £7,465    
                 
  Week 3   Gate & Facilities          
      Rider Pay     £5,720    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   JJ Receipts £1,894        
  £24,151   Total Balance £1,894   £7,120    
                 
  Week 4   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £24,151   Total Balance £0   £0    
                 
  Week 5   Gate & Facilities £17,353        
      Rider Pay     £7,070    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £31,635   Total Balance £17,353   £9,870    
                 
  Week 6   Gate & Facilities          
      Rider Pay     £5,890    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £24,345   Total Balance £0   £7,290    
                 
  Week 7   Gate & Facilities £21,328        
      Rider Pay     £6,775    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance              
  £36,098   Total Balance £21,328   £9,575    
                 
  Week 8   Gate & Facilities          
      Rider Pay     £5,980    
      Insurance,Medical Cover          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £28,718   Total Balance £0   £7,380    
                 
  Week 9   Gate & Facilities £13,966        
      Rider Pay     £6,000    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs     £4,200    
  Total Balance   4TT appearance money £1,000        
  £30,683   Total Balance £14,966   £13,000    
                 
  Week 10   Gate & Facilities          
      Rider Pay     £5,995    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £23,288   Total Balance £0   £7,395    
                 
  Week 11   Gate & Facilities £14,885        
      Rider Pay     £7,065    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £28,308   Total Balance £14,885   £9,865    
                 
  Week 12   Gate & Facilities          
      Rider Pay     £6,860    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £20,048   Total Balance £0   £8,260    
                 
  Week 13   Gate & Facilities £0        
      Rider Pay  Leg 1     £2,250    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £1,810    
  Total Balance   3TT Runner Up and Hosting Fee £12,000        
  £27,988   Total Balance £12,000   £4,060    
                 
  Week 14   Gate & Facilities £15,459        
      Rider Pay     £6,620    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £34,027   Total Balance £15,459   £9,420    
                 
  Week 15   Gate & Facilities £13,573        
      Rider Pay     £6,265    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £38,536   Total Balance £13,573   £9,065    
                 
  Week 16   Gate & Facilities          
      Rider Pay     £5,635    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £31,501   Total Balance £0   £7,035    
                 
  Week 17   Gate & Facilities £13,548        
      Rider Pay     £5,900    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,500    
  £32,849   Other Costs          
      Total Balance £13,548   £12,200    
                 
  Week 18   Gate & Facilities £0        
      Rider Pay     £1,350    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £900    
  Total Balance   Pairs Runners Up £8,000        
  £38,599   Total Balance £8,000   £2,250    
                 
  Week 19   Gate & Facilities          
      Rider Pay     £6,095    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £31,104   Total Balance £0   Z    
                 
  Week 20   Gate & Facilities £15,626        
      Rider Pay     £6,640    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £37,290   Total Balance £15,626   £9,440    
                 
  Week 21   Gate & Facilities £13,573        
      Rider Pay     £6,180    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £41,884   Total Balance £13,573   £8,980    
                 
  Week 22   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £41,884   Total Balance £0   £0    
                 
  Week 23   Gate & Facilities          
      Rider Pay     £6,025    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   PL 4th PLACE £5,000        
  £39,459   Total Balance £5,000   £7,425    
                 
  End              
      END OF SEASON FINANCES     £39,458.75    
      NSSPA BUYOUTS £0.00        
                 
  Total Balance              
  £31,567              
                 
        £0.00   £39,458.75    
                 
                 
      BREXIT TAX 20% £39,458.75        
            £7,891.75    
        STARTING FINANCES   TOTAL £31,567.00