London Jets

Alan Baylee

LONDON JETS

Sponsored by Jones the Butchers

Coach Dean Readshaw

SQUAD RIDERS	AGE	AVE 1	AVE 2	AVE 3	ASSET	NATIONALITY
Vaclav Cervenka	21	8.42	9.24	9.31	Yes	Czech
Scott Salkeld	25	5.83	6.40	5.49	Yes	Scottish
Lahti Rytenen	20	6.63	6.62	6.77	Yes	Finnish
Matyas Pacek	17	6.25	4.00	5.49	Yes	Czech
Hunter Nelson	21	7.36	7.73	7.10	Yes	Australian
Janne Sarjale	20	6.47	6.88	7.37	Loan	Finnish
Mitchell Spink	17		3.75	3.24	Yes	English


RIDER AVERAGE TOTAL		44.89	44.62	44.77
TEAM BUILDING LIMIT		45.00	45.00	45.00

OTHER ASSETS



JUVENILE JAUNT RIDER
Sebastien Cartwright	15	4.77

HOME TACTICS AND LINE UP

No.	Name	Average	Tapes	2 Mins
1	Vaclav Cervenka	9.31	15m	Top
2	Scott Salkeld	5.49	Top	Top
3	Janne Sarjale	7.37	15m	Top
4	Lahti Rytenen	6.77	Top	Top
5	Hunter Nelson	7.10	15m	Top
6	Mitchell Spink	3.24	7	7
7	Matyas Pacek	5.49	6	6
	TOTAL	44.77
	MAXIMUM TEAM BUILDING LIMIT	45.00

Heat 15

top 2 scorers from top 5 including bonus points

Tactical Subs

If 8 points behind, replace lowest scorer with highest points scorer so we have the 2 highest scorers in the team

racing in that heat. Repeat in the next race if still 8 points down and so forth until less than 8 points behind.

Reserve Replacement

If any rider in the top 5 has 3 points or less from first 3 rides, replace with the highest scoring reserve providing

he has 5 points or more from his first 3 rides. If more than 1 rider with 3 points or less replace with the other

reserve providing he also has scored 5 from 3 rides.

Top scoring reserve in heats 12 and 14.

Injuries

Use highest points in meeting first until had 7 rides.

Use Tactical Subs for Injuries

Yes

AWAY TACTICS AND LINE UP

No.	Name	Average	Tapes	2 Mins
1	Vaclav Cervenka	9.31	15m	Top
2	Scott Salkeld	5.49	Top	Top
3	Janne Sarjale	7.37	15m	Top
4	Lahti Rytenen	6.77	Top	Top
5	Hunter Nelson	7.10	15m	Top
6	Mitchell Spink	3.24	7	7
7	Matyas Pacek	5.49	6	6
	TOTAL	44.77
	MAXIMUM TEAM BUILDING LIMIT	45.00

Heat 15	top 2 scorers from top 5 including bonus points
Tactical Subs	If 8 points behind, replace lowest scorer with highest points scorer so we have the 2 highest scorers in the team racing in that heat. Repeat in the next race if still 8 points down and so forth until less than 8 points behind.


Reserve Replacement	If any rider in the top 5 has 3 points or less from first 3 rides, replace with the highest scoring reserve providing he has 5 points or more from his first 3 rides. If more than 1 rider with 3 points or less replace with the other reserve providing he also has scored 5 from 3 rides. Top scoring reserve in heats 12 and 14.

Injuries	Use highest points in meeting first until had 7 rides.

Use Tactical Subs for Injuries	Yes

STADIUM -SUPPORTERS

Stadium Name		Starbug Stadium
Stadium Location		London
Total Capacity		1,250
Seating Capacity		750
Standing Capacity		500
Car Parking		250
Presentation/Centre Green		Excellent
Toilets		Excellent
Food outlets		Excellent
Bar		Excellent
Track Shop		Excellent
Sponsors Lounge		Excellent

STADIUM - RIDERS

Track size		345 Metres
Track Surface		Grippy
Track Safety Fence		Air Fence
Track Condition		Average
Track Lighting		Excellent
Changing Rooms		Average
Pits		Average
Medical Room		Average
Ambulance 1		Average
Ambulance 2		None

Finances

	LONDON JETS	Opening Balance:	£46,621

Week	Item	IN	OUT
Pre-Season	Rider Transfer Fees	£0	£8,000
	Rider Signing on Fees		£16,000
	Ground Improvements
	Medical Supplies		£2,000
Total Balance	Other Costs
£20,621	Total Balance	£0	£26,000

Week 0	Gate & Facilities	£0
	Rider Pay Leg 1		£0
	Rider Pay Leg 2		£0
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£0
Total Balance	Other Costs
£20,621	Total Balance	£0	£0

Week 1	Gate & Facilities
	Rider Pay		£5,255
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£14,316	Total Balance	£0	£6,305

Week 2	Gate & Facilities	£11,617
	Rider Pay		£5,535
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£18,298	Total Balance	£11,617	£7,635

Week 3	Gate & Facilities	£11,718
	Rider Pay		£4,605
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£23,311	Total Balance	£11,718	£6,705

Week 4	Gate & Facilities	£15,186
	Rider Pay Leg 1		£4,790
	Rider Pay Leg 2		£5,000
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£25,557	Total Balance	£15,186	£12,940

Week 5	Gate & Facilities
	Rider Pay		£4,145
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£19,312	Total Balance	£0	£6,245

Week 6	Gate & Facilities
	Rider Pay		£4,170
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	JJ Receipts	£1,897
£15,989	Total Balance	£1,897	£5,220

Week 7	Gate & Facilities	£12,192
	Rider Pay		£4,675
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£21,406	Total Balance	£12,192	£6,775

Week 8	Gate & Facilities
	Rider Pay		£4,600
	Insurance,Medical Cover
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£15,756	Total Balance	£0	£5,650

Week 9	Gate & Facilities	£11,040
	Rider Pay		£4,000
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs		£3,150
Total Balance	4TT appearance money	£1,000
£18,546	Total Balance	£12,040	£9,250

Week 10	Gate & Facilities	£12,301
	Rider Pay		£5,695
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£23,052	Total Balance	£12,301	£7,795

Week 11	Gate & Facilities	£13,904
	Rider Pay		£4,475
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£30,380	Total Balance	£13,904	£6,575

Week 12	Gate & Facilities	£13,800
	Rider Pay		£4,695
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£37,385	Total Balance	£13,800	£6,795

Week 13	Gate & Facilities	£15,724
	Rider Pay Leg 1		£4,865
	Rider Pay Leg 2		£4,695
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£40,399	Total Balance	£15,724	£12,710

Week 14	Gate & Facilities
	Rider Pay		£4,515
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Stadia Upgrades Track shop / sponsors lounge EXC		£18,000
£16,834	Total Balance	£0	£23,565

Week 15	Gate & Facilities
	Rider Pay		£4,540
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£11,244	Total Balance	£0	£5,590

Week 16	Gate & Facilities	£12,185
	Rider Pay		£5,385
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£15,943	Total Balance	£12,185	£7,485

Week 17	Gate & Facilities	£12,187
	Rider Pay		£5,080
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Track Safety Fence Inspections and Maintenance		£2,500
£18,450	Other Costs
	Total Balance	£12,187	£9,680

Week 18	Gate & Facilities	£0
	Rider Pay		£900
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£600
Total Balance	Pairs Hosts	£4,000
£20,950	Total Balance	£4,000	£1,500

Week 19	Gate & Facilities
	Rider Pay		£4,815
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£15,085	Total Balance	£0	£5,865

Week 20	Gate & Facilities	£15,308
	Rider Pay		£5,075
	Insurance,Medical Cover, Stadium Upkeep		£2,100
	Riders Travel Costs
Total Balance	Other Costs
£23,218	Total Balance	£15,308	£7,175

Week 21	Gate & Facilities
	Rider Pay		£4,690
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£17,478	Total Balance	£0	£5,740

Week 22	Gate & Facilities	£0
	Rider Pay Leg 1		£0
	Rider Pay Leg 2		£0
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£0
Total Balance	Other Costs
£17,478	Total Balance	£0	£0

Week 23	Gate & Facilities
	Rider Pay		£3,750
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,050
Total Balance	Other Costs
£12,678	Total Balance	£0	£4,800

End
	END OF SEASON FINANCES		£12,678.24
	NSSPA BUYOUTS	£0.00

Total Balance
£14,143

		£5,000.00	£17,678.24


	BREXIT TAX 20%	£17,678.24
			£3,535.65
		STARTING FINANCES	TOTAL	£14,142.59