Steve Donaldson

TUNSTALL TERRIORS

Sponsored by Marks Mousetrap

                                                                                             Coach  Scott Robinson

SQUAD RIDERS AGE      AVE 1      AVE 2     AVE 3   ASSET   NATIONALITY
 Henrik Hansen  24      8.00      7.76     8.26    Yes    Danish
 Boris Kravchuk  20      6.79      7.60     7.25    Yes    Russian
 Eddie Mabo  20      6.36      5.64     5.73    Yes    Australian
 Finn Grodas  19      4.20      5.19     4.32    Yes    Norwegian
 Luke Treadwell  30      8.05      9.05     7.61    Yes    Scottish
 Jens Isaksen  25      7.43      7.43     8.22    Loan    Danish
 Norbert Pakiet  20         6.80   E/loan    Polish
RIDER AVERAGE TOTAL    45.00     48.12    47.99        
TEAM BUILDING LIMIT    45.00     48.12    48.12        
OTHER ASSETS                
Arlo Evaristo  23      4.53UL            Italian
Enzo Innacone  22  7.45            Italian
Rafal Narozny   24  7.71            Polish
Zdenek Drahos  23  7.11PL  On loan Sheffield        Czech
Gabrys Irzyk  24  9.38UL  On loan Newmarket        Polish
Noah Nicholson(JJ)  17  7.67AL  On loan Burslem        English
JUVENILE JAUNT RIDER                
Martyn Pytek   15

 3.00

           
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Henrik Hansen  8.26  15m Top
2  Norbert Pakiet  6.80  15m Top
3  Boris Kravchuk  7.25  15m Top
4  Luke Treadwell  7.61  15m Top
5  Jens Isaksen  8.22  15m Top
6  Finn Grodas  4.32   7
 		  7
7  Eddie Mabo  5.73   6   6
  TOTAL 47.99    
  MAXIMUM TEAM BUILDING LIMIT 48.12    

 

Heat 15
                     Top scorers(inc BP),if 2 riders are tied prioritise in this order 1,5,4,3,2,6,7
   
Tactical Subs
                     Top scorer for lowest when available
 
   
Reserve Replacement

                     Any rider scoring less then 3 form 3 rides to be replaced by top reserve unless both reserves have

                     scored under 3.Top reserve 12 & 14 unless T/s required

 
   
Injuries
                     T/s or top reserve
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Henrik Hansen  8.26  15m  Top
2  Norbert Pakiet  6.80  15m  Top
3  Boris Kravchuk  7.25  15m  Top
4  Luke Treadwell  7.61  15m  Top
5  Jens Isaksen  8.22  15m  Top
6  Finn Grodas  4.32   7   7
7  Eddie Mabo  5.73   6   6
  TOTAL 47.99    
  MAXIMUM TEAM BUILDING LIMIT 48.12    

 

Heat 15

 

 Top scorers(inc BP),if 2 riders are tied prioritise in this order 1,5,4,3,2,6,7

Tactical Subs  Top scorer for lowest when available
   
   
Reserve Replacement  Any rider scoring less then 3 form 3 rides to be replaced by top reserve unless  both reserves have scored under 3.Top reserve 12 & 14 unless T/s required
   
Injuries  T/s or top reserve
   
Use Tactical Subs for Injuries
Yes
STADIUM -SUPPORTERS    
     
Stadium Name   The Lair
Stadium Location   Tunstall,Stoke on Trent
Total Capacity   2,750
Seating Capacity   1,000
Standing Capacity   1,750
Car Parking   250
Presentation/Centre Green   Excellent
Toilets   Excellent
Food outlets   Excellent
Bar   Excellent
Track Shop   Excellent
Sponsors Lounge   Poor
     
STADIUM - RIDERS    
     
Track size   400 Metres
Track Surface   Grippy
Track Safety Fence   Air Fence
Track Condition   Excellent
Track Lighting   Excellent
Changing Rooms   Excellent
Pits   Excellent
Medical Room   Excellent
Ambulance 1   Average
Ambulance 2   None

Finances

        TUNSTALL TERRIORS Opening Balance: £84,543      
                   
  Week   Item IN   OUT      
  Pre-Season   Rider Transfer Fees £15,000   £61,000      
      Rider Signing on Fees     £63,000      
      Ground Improvements            
      Medical Supplies     £3,000      
  Total Balance   Other Costs            
  -£27,457   Total Balance £15,000   £127,000      
                   
  Week 0   Gate & Facilities £0          
      Rider Pay Leg 1     £0      
      Rider Pay Leg 2     £0      
      Insurance,Medical Cover, Stadium Upkeep     £0      
      Riders Travel Costs     £0      
  Total Balance   Other Costs            
  -£27,457   Total Balance £0   £0      
                   
  Week 1   Gate & Facilities £31,032          
      Rider Pay     £9,705      
      Insurance,Medical Cover, Stadium Upkeep     £5,600      
      Riders Travel Costs            
  Total Balance   Coaching for Grodas and Evarista     £7,000      
  -£18,730   Total Balance £31,032   £22,305      
                   
  Week 2   Gate & Facilities            
      Rider Pay     £8,355      
      Insurance,Medical Cover, Stadium Upkeep            
      Riders Travel Costs     £2,800      
  Total Balance   Other Costs            
  -£29,885   Total Balance £0   £11,155      
                   
  Week 3   Gate & Facilities £31,701          
      Rider Pay     £9,035      
      Insurance,Medical Cover, Stadium Upkeep     £5,600      
      Riders Travel Costs            
  Total Balance   Other Costs            
  -£12,820   Total Balance £31,701   £14,635      
                   
  Week 4   Gate & Facilities £32,840          
      Rider Pay Leg 1     £7,295      
      Rider Pay Leg 2     £9,885      
      Insurance,Medical Cover, Stadium Upkeep     £5,600      
      Riders Travel Costs     £2,800      
  Total Balance   Other Costs            
  -£5,560   Total Balance £32,840   £25,580      
                   
  Week 5   Gate & Facilities £38,328          
      Rider Pay     £8,770      
      Insurance,Medical Cover, Stadium Upkeep     £5,600      
      Riders Travel Costs            
  Total Balance   Other Costs            
  £18,398   Total Balance £38,328   £14,370      
                   
  Week 6   Gate & Facilities            
      Rider Pay     £7,805      
      Insurance,Medical Cover, Stadium Upkeep            
      Riders Travel Costs     £2,800      
  Total Balance   Other Costs            
  £7,793   Total Balance £0   £10,605      
                   
  Week 7   Gate & Facilities            
      Rider Pay     £8,935      
      Insurance,Medical Cover, Stadium Upkeep            
      Riders Travel Costs     £2,800      
  Total Balance   Loan fee for Drahos £4,000          
  £58   Total Balance £4,000   £11,735      
                   
  Week 8   Gate & Facilities £33,150          
      Rider Pay     £9,320      
      Insurance,Medical Cover     £5,600      
      Riders Travel Costs            
  Total Balance   Loan Fee for Drahos            
  £18,288   Total Balance £33,150   £14,920      
                   
  Week 9   Gate & Facilities £23,688          
      Rider Pay     £8,000      
      Insurance,Medical Cover, Stadium Upkeep     £5,600      
      Riders Travel Costs     £8,400      
  Total Balance   4TT Winners £15,000          
  £34,976   Total Balance £38,688   £22,000      
                   
  Week 10   Gate & Facilities £31,048          
      Rider Pay     £9,155      
      Insurance,Medical Cover, Stadium Upkeep     £5,600      
      Riders Travel Costs            
  Total Balance   Other Costs            
  £51,268   Total Balance £31,048          
                   
  Week 11   Gate & Facilities            
      Rider Pay     £9,445      
      Insurance,Medical Cover, Stadium Upkeep            
      Riders Travel Costs     £2,800      
  Total Balance   Other Costs            
  £39,023   Total Balance £0   £12,245      
                   
  Week 12   Gate & Facilities            
      Rider Pay     £7,675      
      Insurance,Medical Cover, Stadium Upkeep            
      Riders Travel Costs     £2,800      
  Total Balance   Other Costs            
  £28,548   Total Balance £0   £10,475      
                   
  Week 13   Gate & Facilities £0          
      Rider Pay  Leg 1     £3,000      
      Rider Pay Leg 2     £0      
      Insurance,Medical Cover, Stadium Upkeep     £0      
      Riders Travel Costs     £2,400      
  Total Balance   3TT Runners Up £7,000          
  £30,148   Total Balance £7,000   £5,400      
                   
  Week 14   Gate & Facilities £31,020          
      Rider Pay     £9,260      
      Insurance,Medical Cover, Stadium Upkeep     £5,600      
      Riders Travel Costs            
  Total Balance   Other Costs            
  £46,308   Total Balance £31,020   £14,860      
                   
  Week 15   Gate & Facilities            
      Rider Pay     £8,560      
      Insurance,Medical Cover, Stadium Upkeep            
      Riders Travel Costs     £2,800      
  Total Balance   Other Costs            
  £34,948   Total Balance £0   £11,360      
                   
  Week 16   Gate & Facilities            
      Rider Pay     £8,620      
      Insurance,Medical Cover, Stadium Upkeep            
      Riders Travel Costs     £2,800      
  Total Balance   Other Costs            
  £23,528   Total Balance £0   £11,420      
                   
  Week 17   Gate & Facilities £31,095          
      Rider Pay     £9,675      
      Insurance,Medical Cover, Stadium Upkeep     £5,600      
      Riders Travel Costs            
  Total Balance   Track Safety Fence Inspections and Maintenance     £4,500      
  £34,848   Other Costs            
      Total Balance £31,095   £19,775      
                   
  Week 18   Gate & Facilities £0          
      Rider Pay     £1,800      
      Insurance,Medical Cover, Stadium Upkeep     £0      
      Riders Travel Costs     £1,200      
  Total Balance   Pairs Hosts / Pairs 4th Place £7,000          
  £38,848   Total Balance £7,000   £3,000      
                   
  Week 19   Gate & Facilities £34,769          
      Rider Pay     £9,410      
      Insurance,Medical Cover, Stadium Upkeep     £5,600      
      Riders Travel Costs            
  Total Balance   Other Costs            
  £58,608   Total Balance £34,769   £15,010      
                   
  Week 20   Gate & Facilities            
      Rider Pay     £8,170      
      Insurance,Medical Cover, Stadium Upkeep            
      Riders Travel Costs     £2,800      
  Total Balance   Other Costs            
  £47,638   Total Balance £0   £10,970      
                   
  Week 21   Gate & Facilities            
      Rider Pay     £9,335      
      Insurance,Medical Cover, Stadium Upkeep            
      Riders Travel Costs     £2,800      
  Total Balance   Other Costs            
  £35,503   Total Balance £0   £12,135      
                   
  Week 22   Gate & Facilities £0          
      Rider Pay Leg 1     £0      
      Rider Pay Leg 2     £0      
      Insurance,Medical Cover, Stadium Upkeep     £0      
      Riders Travel Costs     £0      
  Total Balance   Other Costs            
  £35,503   Total Balance £0   £0      
                   
  Week 23   Gate & Facilities £33,602          
      Rider Pay     £9,035      
      Insurance,Medical Cover, Stadium Upkeep     £5,600      
      Riders Travel Costs            
  Total Balance   Other Costs            
  £54,470   Total Balance £33,602   £14,635      
                   
  End                
      END OF SEASON FINANCES     £54,470.04      
      NSSPA BUYOUTS £13,000.00          
                   
  Total Balance                
  £64,376                
                   
        £13,000.00   £67,470      
                 
                   
      BREXIT TAX 20% £80,470          
            £16,094      
        STARTING FINANCES   TOTAL   64,376.03