Craig Richardson

WANTAGE KINGS

Sponsored by King Alf's Curries

                                                                        Coach  Greg Pawson

 

SQUAD RIDERS AGE      AVE 1      AVE 2     AVE 3   ASSET   NATIONALITY
Fillippe Chong  20      8.56      8.90      7.93    Yes    NZ
Wilbur Stanyk  26           6.93      6.93    E/Loan    Canadian
Kenni Algreen  19           6.18      7.14    E/Loan    Danish
Matija Petkovic  30      7.90      7.74      7.37    Yes    Croatian
Jamie Airey  20      4.19      4.70      5.49    Yes    English
Yrjo Eskelinen  25      7.02      5.91      6.61    Yes    Finnish
Harry Warren  20           4.46      4.46    Yes    Australian
RIDER AVERAGE TOTAL    44.90     44.82    45.93        
TEAM BUILDING LIMIT    45.00     45.00    45.93        
                   
OTHER ASSETS                
Lars Meldgaard  32  5.39UL    F/L        Danish
Rhett Hodge  20  5.00UL  On loan  MKCats        Australian
Joe Finch  29  6.51UL    Offers        Welsh
Brian Broadbank  17  7.22AL  On loan  Burslem        English
Lennart Levin  24  5.55UL  On loan  Tilbury        Swedish
JUVENILE JAUNT RIDER                
Jake Osgood 15  4.90            
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Fillippe Chong  7.93  15m Top
2  Kenni Algreen  7.14  Top Top
3  Yrjo Eskelinen  6.61  15m Top
4  Wilbur Stanyk  6.93  15m Top
5  Matija Petkovic  7.37  15m Top
6  Harry Warren  4.46   7
 		  7
7  Jamie Airey  5.49   6   6
  TOTAL 45.93    
  MAXIMUM TEAM BUILDING LIMIT 45.93    

 

Heat 15
                     Top 2 scoring riders(ex BP)no reserves unless outscoring second top scorer by 3 points
   
Tactical Subs
                     Highest scorer for lowest available if difference between them is at least 2 points
 
   
Reserve Replacement
                     Any rider apart from Chong & Petcovic who have less than 3 replace with top reserve in last ride if                      averaging at least 1 point per ride(ex BP)
 
   
Injuries
                     Top scoring reserve
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Fillippe Chong  7.93  15m  Top
2  Kenni Algreen  7.14  15m  Top
3  Yrjo Eskelinen  6.61  15m  Top
4  Wilbur Stanyk  6.93  Top  Top
5  Matija Petkovic  7.37  15m  Top
6  Harry Warren  4.46   7   7
7  Jamie Airey  5.49   6   6
  TOTAL 45.93    
  MAXIMUM TEAM BUILDING LIMIT 45.93    

 

Heat 15

 

Top 2 scoring riders(ex BP)no reserves unless outscoring second top scorer by 3 points

Tactical Subs Highest scorer for lowest available if difference between them is at least 2 points
   
   
Reserve Replacement Any rider apart from Chong & Petcovic who have less than 3 replace with top reserve in last ride if averaging at least 1 point per ride(ex BP)
   
Injuries Top scoring reserve
   
Use Tactical Subs for Injuries
Yes
STADIUM - SUPPORTERS       STADIUM - RIDERS    
             
Stadium Name    Ridgeway Raceway        
Stadium Location   Wantage, Oxfordshire Track size   330 Metres
Total Capacity   2750   Track Surface    Grippy
Seating Capacity   1,000   Track Safety Fence   Air Fence
Standing Capacity    1,750   Track Condition   Excellent
Car Parking    400   Track Lighting   Excellent
Presentation/Centre Green   Excellent   Changing Rooms   Excellent
Toilets     Excellent   Pits   Excellent
Food outlets    Excellent   Medical Room   Excellent
Bar   Excellent   Ambulance 1   Excellent
Track Shop    Excellent   Ambulance 2     Excellent
Sponsors Lounge   Excellent        

STADIUM DETAILS - RIDERS

 

 

Track Size
330 Metres
Track Surface
Grippy
Track Safety Fence
Air Fence
Track Condition
Excellent
Track Lighting
Excellent
Changing Rooms
Excellent
Pits
Excellent
Medical Room Excellent
Ambulance 1 Excellent
Ambulance 2 Excellent


Finances

      WANTAGE KINGS Opening Balance: £96,057    
                 
  Week   Item IN   OUT    
  Pre-Season   Rider Transfer Fees £14,500   £49,500    
      Rider Signing on Fees     £60,000    
      Ground Improvements          
      Medical Supplies     £3,000    
  Total Balance   Other Costs          
  -£1,943   Total Balance £14,500   £112,500    
                 
  Week 0   Gate & Facilities £35,469        
      Rider Pay Leg 1     £10,025    
      Rider Pay Leg 2     £8,530    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £6,571   Total Balance £35,469   £26,955    
                 
  Week 1   Gate & Facilities £29,522        
      Rider Pay     £8,340    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £22,153   Total Balance £29,522   £13,940    
                 
  Week 2   Gate & Facilities          
      Rider Pay     £9,290    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs £1,000        
  £11,063   Total Balance £1,000   £12,090    
                 
  Week 3   Gate & Facilities          
      Rider Pay     £7,980    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £283   Total Balance £0   £10,780    
                 
  Week 4   Gate & Facilities £32,186        
      Rider Pay Leg 1     £8,645    
      Rider Pay Leg 2     £9,200    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £6,224   Total Balance £32,186   £26,245    
                 
  Week 5   Gate & Facilities £35,699        
      Rider Pay     £9,425    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £26,899   Total Balance £35,699   £15,025    
                 
  Week 6   Gate & Facilities          
      Rider Pay     £8,780    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £15,319   Total Balance £0   £11,580    
                 
  Week 7   Gate & Facilities £32,411        
      Rider Pay     £9,670    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   JJ Receipts / Coaching for Algreen & Airey £1,894   £7,000    
  £27,353   Total Balance £34,305   £22,270    
                 
  Week 8   Gate & Facilities          
      Rider Pay     £9,430    
      Insurance,Medical Cover          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £15,123   Total Balance £0   £12,230    
                 
  Week 9   Gate & Facilities £23,226        
      Rider Pay     £8,000    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs     £8,400    
  Total Balance   4TT Appearance Money £1,000        
  £17,349   Total Balance £24,226   £22,000    
                 
  Week 10   Gate & Facilities £27,914        
      Rider Pay     £8,835    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Loan Fee for Rhett Hodge £3,000        
  £33,828   Total Balance £30,914   £14,435    
                 
  Week 11   Gate & Facilities          
      Rider Pay     £8,250    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £22,778   Total Balance £0        
                       
  Week 12   Gate & Facilities          
      Rider Pay     £7,425    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £12,553   Total Balance £0   £10,225    
                 
  Week 13   Gate & Facilities £33,007        
      Rider Pay  Leg 1     £9,515    
      Rider Pay Leg 2     £8,530    
      Insurance,Medical Cover, Stadium Upkeep     £11,200    
      Riders Travel Costs     £5,600    
  Total Balance   3TT Hosting Fee £5,000        
  £15,715   Total Balance £38,007   £34,845    
                 
  Week 14   Gate & Facilities £35,451        
      Rider Pay     £9,805    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £35,761   Total Balance £35,451   £15,405    
                 
  Week 15   Gate & Facilities £32,358        
      Rider Pay     £9,475    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Full Transfer Fee for Runeberg/ Loan Meldgaard £12,000        
  £65,044   Total Balance £44,358   £15,075    
                 
  Week 16   Gate & Facilities          
      Rider Pay     £9,220    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £53,024   Total Balance £0   £12,020    
                 
  Week 17   Gate & Facilities £33,009        
      Rider Pay     £10,135    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Track Safety Fence Inspections and Maintenance     £4,500    
  £65,798   Other Costs          
      Total Balance £33,009   £20,235    
                 
  Week 18   Gate & Facilities £0        
      Rider Pay     £1,800    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £1,200    
  Total Balance   Other Costs          
  £62,798   Total Balance £0   £3,000    
                 
  Week 19   Gate & Facilities          
      Rider Pay     £8,630    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £51,368   Total Balance £0   £11,430    
                 
  Week 20   Gate & Facilities £30,229        
      Rider Pay     £9,330    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £66,667   Total Balance £30,229   £14,930    
                 
  Week 21   Gate & Facilities          
      Rider Pay     £9,375    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £2,800    
  Total Balance   Other Costs          
  £54,492   Total Balance £0   £12,175    
                 
  Week 22   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £54,492   Total Balance £0   £0    
                 
  Week 23   Gate & Facilities £34,586        
      Rider Pay     £10,310    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs          
  Total Balance   Stadia Upgrades 500 seats 150 Car Parking     £16,000    
  £57,168   Total Balance £34,586   £31,910    
                 
  End              
      END OF SEASON FINANCES     £57,167.77    
      NSSPA BUYOUTS £29,000.00        
                 
  Total Balance              
  £68,934              
                 
        £29,000.00   £86,167.77    
                 
                 
      BREXIT TAX 20% £86,167.77        
            £17,233.55    
        STARTING FINANCES   TOTAL £68,934.22