Barry Cadd

BLUNSDON BOMBERS

                                        Sponsored by Bodge It & Scarper Kerbside Motors

                                                                         Coach  Adam Roper

SQUAD RIDERS AGE      AVE 1     AVE 2     AVE 3   ASSET   NATIONALITY
TJ Imbert  19      5.04      6.96     5.87    Yes    Irish
Mike Lowry  22      7.12      7.31     7.78    Yes    English
Wayne Byrne  27      6.11      6.11     4.53    Yes    English
Shawn Ferris  32      8.61      9.09     8.32    Yes    Canadian
Prezmyslaw Nowaczyk  31      7.96      7.20     7.40    Yes    Polish
Nicol Urquart  19      5.09      4.50     5.09    Yes    Scottish
John Monk  22      4.54      5.93     7.02    Loan    English
                 
                 
RIDER AVERAGE TOTAL    44.47     47.10   46.01        
TEAM BUILDING LIMIT   45.00     47.10   47.10        
                 
OTHER ASSETS                
                 
 Xavier Blanc  29  9.45EL  Loan          French
 George Ashcroft  27  6.17AL  Loan          Scottish
JUVENILE JAUNT RIDER                
Ethan Ashby  16  6.40            
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Shawn Ferris  8.32  15m Top
2  T J Imbert  5.87  Top Top
3  Prezmyslaw Nowaczyk  7.04  15m Top
4  John Monk  7.02  15m Top
5  Mike Lowry  7.78  15m Top
6  Wayne Byrne  4.53   7
 		  7
7  Nicol Urquart  5.09   6   6
  TOTAL 46.01    
  MAXIMUM TEAM BUILDING LIMIT 47.10    

 

Heat 15
                     Top 2 scorers
   
Tactical Subs
                     Top rider available for lowest as soon as possible
 
   
Reserve Replacement
                     Top reserve 12 & 14,any rider(except 1,3,5) running 2 last places with top reserve
 
   
Injuries
                     T/s or Highest reserve
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Shawn Ferris  8.32  15m  Top
2  T J Imbert  5.87  Top  Top
3  Prezmyslaw Nowaczyk  7.04  15m  Top
4  John Monk  7.02  15m  Top
5  Mike Lowry  7.78  15m  Top
6  Wayne Byrne  4.53   7   7
7  Nicol Urquart  5.09   6   6
  TOTAL 46.01    
  MAXIMUM TEAM BUILDING LIMIT 47.10    

 

Heat 15                                       

 

 Top 2 scorers

Tactical Subs    
Top rider available for lowest as soon as possible
   
   
Reserve Replacement   Top reserve 12 & 14 ,any rider(except 1,3,5) running 2 last places with top reserve
   
Injuries  T/s or Highest reserve
   
Use Tactical Subs for Injuries
Yes
STADIUM -SUPPORTERS    
     
Stadium Name   Blunsdon Arena
Stadium Location   Swindon,Wiltshire
Total Capacity   1,750
Seating Capacity   1,000
Standing Capacity   750
Car Parking   250
Presentation/Centre Green   Good
Toilets   Good
Food outlets   Good
Bar   Good
Track Shop   Good
Sponsors Lounge   Good
     
STADIUM - RIDERS    
     
Track size   310 Metres
Track Surface   Grippy
Track Safety Fence   Air Fence
Track Condition   Excellent
Track Lighting   Good
Changing Rooms   Good
Pits   Good
Medical Room   Above Average
Ambulance 1   Above Average
Ambulance 2   None

Finances

        BLUNSDON BOMBERS Opening Balance £47,742    
                 
  Week   Item     Out    
  Pre-Season   Rider Transfer Fees £3,500   £16,500    
      Rider Signing on Fees     £14,000    
      Ground Improvements          
  Total Balance   Medical Supplies     £2,000    
  £18,742   Other Costs          
      Total Balance £3,500   £32,500    
                 
  Week 0   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £18,742   Total Balance £0   £0    
                 
  Week 1   Gate & Facilities £12,282        
      Rider Pay     £4,530    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
  Total Balance   Riders Travel Costs          
  £24,394   Other Costs          
      Total Balance £12,282   £6,630    
                 
  Week 2   Gate & Facilities          
      Rider Pay     £4,000    
      Insurance,Medical Cover, Stadium Upkeep          
  Total Balance   Riders Travel Costs     £1,050    
  £19,344   Other Costs          
      Total Balance £0   £5,050    
                 
  Week 3   Gate & Facilities £12,770        
      Rider Pay     £4,280    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £25,734   Total Balance £12,770   £6,380    
                 
  Week 4   Gate & Facilities £11,304        
      Rider Pay Leg 1     £3,940    
      Rider Pay Leg 2     £4,560    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £25,388   Total Balance £11,304   £11,650    
                 
  Week 5   Gate & Facilities £13,532        
      Rider Pay     £4,130    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £32,689   Total Balance £13,532   £6,230    
                 
  Week 6   Gate & Facilities          
      Rider Pay     £3,770    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £27,869   Total Balance £0   £4,820    
                 
  Week 7   Gate & Facilities          
      Rider Pay     £2,760    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £24,059   Total Balance £0   £3,810    
                 
  Week 8   Gate & Facilities £11,958        
      Rider Pay     £3,710    
      Insurance,Medical Cover     £2,100    
      Riders Travel Costs          
  Total Balance   Coaching for Imbert and Urquhart     £3,000    
  £27,208   Total Balance £11,958   £8,810    
                 
  Week 9   Gate & Facilities £10,866        
      Rider Pay     £4,000    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £3,150    
  Total Balance   4TT appearance money £1,000        
  £29,824   Total Balance £11,866   £9,250    
                 
  Week 10   Gate & Facilities £12,176        
      Rider Pay     £4,500    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £35,400   Total Balance £12,176   £6,600    
                 
  Week 11   Gate & Facilities          
      Rider Pay     £4,310    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   JJ Receipts          
  £30,040   Total Balance £0   £5,360    
                 
  Week 12   Gate & Facilities          
      Rider Pay     £3,650    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs £1,900        
  £27,240   Total Balance £1,900   £4,700    
                 
  Week 13   Gate & Facilities £15,238        
      Rider Pay  Leg 1     £3,880    
      Rider Pay Leg 2     £4,280    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £31,168   Total Balance £15,238   £11,310    
                 
  Week 14   Gate & Facilities £12,667        
      Rider Pay     £4,440    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £37,295   Total Balance £12,667   £6,540    
                 
  Week 15   Gate & Facilities          
      Rider Pay     £3,530    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £32,715   Total Balance £0   £4,580    
                 
  Week 16   Gate & Facilities          
      Rider Pay     £3,150    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £28,515   Total Balance £0   £4,200    
                 
  Week 17   Gate & Facilities £12,068        
      Rider Pay     £4,120    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Track Safety Fence Inspections and Maintenance     £2,500    
  £31,862   Other Costs          
      Total Balance £12,068   £8,720    
                 
  Week 18   Gate & Facilities £0        
      Rider Pay     £900    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £600    
  Total Balance   Other Costs          
  £30,362   Total Balance £0   £1,500    
                 
  Week 19   Gate & Facilities £12,770        
      Rider Pay     £3,710    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £37,322   Total Balance £12,770   £5,810    
                 
  Week 20   Gate & Facilities          
      Rider Pay     £3,460    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £32,812   Total Balance £0   £4,510    
                 
  Week 21   Gate & Facilities          
      Rider Pay     £3,740    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £28,022   Total Balance £0   £4,790    
                 
  Week 22   Gate & Facilities £14,372        
      Rider Pay Leg 1     £4,550    
      Rider Pay Leg 2     £4,010    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £1,050    
  Total Balance   KO CUP Winners £12,000        
  £42,684   Total Balance £26,372   £11,710    
                 
  Week 23   Gate & Facilities £14,526        
      Rider Pay     £4,570    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £50,540   Total Balance £14,526   £6,670    
                 
  End              
      END OF SEASON FINANCES     £50,540.42    
      NSSPA BUYOUTS £0.00        
                 
  Total Balance              
  £40,432              
                 
        £0.00   £50,540.42    
                 
                 
      BREXIT TAX 20% £50,540.42        
            £10,108.08    
        STARTING FINANCES   TOTAL £40,432.34