James Calderbank

STOCKPORT SHALEBLASTERS

                                                                   Sponsored by Wings 'N' Tings Fried Chicken

                                                                      Coach  Alan Courtney


SQUAD RIDERS AGE      AVE 1     AVE 2     AVE 3   ASSET   NATIONALITY
 Andre Wyer  20      6.61      5.44     5.84    Yes    English
 Hans Leysmeyer  22      6.49      7.85     8.14    Yes    German
 Stefan Zawadski  23      8.05      8.97     8.53    Yes    Polish
 Mikey Frost  18      4.99      4.86     5.48    Yes    English
 Lars Meldgaard  32               8.42    Loan    Danish
 Sean Russell  21      3.62      3.00     3.10    Yes    English
 Wout Ledereq  21      6.51      6.83     6.13    Yes    Belgium
                 
                 
RIDER AVERAGE TOTAL    44.98    45.66   45.64        
TEAM BUILDING LIMIT   45.00    45.66   45.66        
                 
OTHER ASSETS                
Gianni Sacchini  19  3.93EL  F/L          Italian
Shane Rigg  18  4.12AL  On loan  Penrith        English
Torbjorn Pettersen  27  5.71EL  Sell          Swedish
JUVENILE JAUNT RIDER                
Jason Carter  15   5.84            

HOME                    Average         Tapes   2mins                 
1  Stefan Zawadski      8.53            15m     Top                 
2  Andre Wyer           5.84            15m     Top                 
3  Wout Ledereq         6.13            15m     Top                 
4  Hans Leysmeyer       8.14            15m     Top                 
5  Lars Meldgaard       8.42            15m     Top                 
6  Sean Russell         3.10            7       7                 
7  Mikey Frost          5.48            6       6                 
    TOTAL               45.64                               
   MAXIMUM TEAM BUILDING LIMIT  45.66                      
                                       
   Heat 15              Top scorers no reserves  
         
   Tactical Subs        Highest for lowest where possible  
         
   Reserve Replace      Top reserve 12 & 14 if no t/s applicable
                        Frost to replace two consecutive 0's
         
   Injuries             Highest scoring reserve or t/s  
            
   Use Tactical Subs for Injuries  Yes  
                                       
   AWAY                 Average         Tapes   2mins                 
1  Stefan Zawadski      8.53            15m     Top                 
2  Andre Wyer           5.84            15m     Top                 
3  Wout Ledereq         6.13            15m     Top                 
4  Hans Leysmeyer       8.14            15m     Top                 
5  Lars Meldgaard       8.42            15m     Top                 
6  Sean Russell         3.10            7       7                 
7  Mikey Frost          5.48            6       6                 
    TOTAL               45.64                                
   MAXIMUM TEAM BUILDING LIMIT  45.66                       
                                       
   Heat 15              Top scorers no reserves  
         
   Tactical Subs        Highest for lowest where possible  
         
   Reserve Replacements Top reserve 12 & 14 if no t/s applicable  
                        Frost to replace two consecutive 0's
         
   Injuries             Highest scoring reserve or t/s  
            
   Use Tactical Subs for Injuries  Yes 

STADIUM -SUPPORTERS    
     
Stadium Name   The Bowl
Stadium Location   Stockport,Lancashire
Total Capacity   1,250
Seating Capacity   500
Standing Capacity   750
Car Parking   250
Presentation/Centre Green   Excellent
Toilets   Excellent
Food outlets   Poor
Bar   Poor
Track Shop   Poor
Sponsors Lounge   None
     
STADIUM - RIDERS    
     
Track size   285 Metres
Track Surface   Normal
Track Safety Fence   Air Fence
Track Condition   Excellent
Track Lighting   Excellent
Changing Rooms   Average
Pits   Average
Medical Room   Excellent
Ambulance 1   Average
Ambulance 2   None

Finances

        STOCKPORT SHALEBLASTERS Opening Balance: £70,219    
                 
  Week   Item IN   OUT    
  Pre-Season   Rider Transfer Fees £32,500   £13,500    
      Rider Signing on Fees     £25,500    
      Ground Improvements          
      Medical Supplies     £2,000    
  Total Balance   Stadia Upgrades      £30,000    
  £31,719   Total Balance £32,500   £71,000    
                 
  Week 0   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £31,719   Total Balance £0   £0    
                 
  Week 1   Gate & Facilities £13,546        
      Rider Pay     £3,550    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £39,615   Total Balance £13,546   £5,650    
                 
  Week 2   Gate & Facilities          
      Rider Pay     £3,130    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £35,435   Total Balance £0   £4,180    
                 
  Week 3   Gate & Facilities          
      Rider Pay     £3,690    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £30,695   Total Balance £0   £4,740    
                 
  Week 4   Gate & Facilities £13,934        
      Rider Pay Leg 1     £3,790    
      Rider Pay Leg 2     £3,230    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £34,459   Total Balance £13,934   £10,170    
                 
  Week 5   Gate & Facilities £13,398        
      Rider Pay     £3,200    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £42,557   Total Balance £13,398   £5,300    
                 
  Week 6   Gate & Facilities          
      Rider Pay     £3,410    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £38,097   Total Balance £0   £4,460    
                 
  Week 7   Gate & Facilities £12,880        
      Rider Pay     £3,810    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £45,067   Total Balance £12,880   £5,910    
                 
  Week 8   Gate & Facilities          
      Rider Pay     £3,090    
      Insurance,Medical Cover          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £40,927   Total Balance £0   £4,140    
                 
  Week 9   Gate & Facilities £10,107        
      Rider Pay     £4,000    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £3,150    
  Total Balance   4TT appearance money £1,000        
  £42,783   Total Balance £11,107   £9,250    
                 
  Week 10   Gate & Facilities £12,285        
      Rider Pay     £3,350    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £49,618   Total Balance £12,285   £5,450    
                 
  Week 11   Gate & Facilities          
      Rider Pay     £3,430    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   JJ Receipts          
  £45,138   Total Balance £0   £4,480    
                 
  Week 12   Gate & Facilities          
      Rider Pay     £3,500    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   JJ receipts £1,892        
  £42,480   Total Balance £1,892   £4,550    
                 
  Week 13   Gate & Facilities £14,927        
      Rider Pay  Leg 1     £3,470    
      Rider Pay Leg 2     £4,100    
      Insurance,Medical Cover, Stadium Upkeep     £4,200    
      Riders Travel Costs     £2,100    
  Total Balance   Other Costs          
  £43,537   Total Balance £14,927   £13,870    
                 
  Week 14   Gate & Facilities £10,852        
      Rider Pay     £3,450    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £48,838   Total Balance £10,852   £5,550    
                 
  Week 15   Gate & Facilities £12,040        
      Rider Pay     £3,400    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Stadia Upgrades PG/ Toil/Track/Lighting to Exc     £37,000    
  £18,378   Total Balance £12,040   £42,500    
                 
  Week 16   Gate & Facilities          
      Rider Pay     £2,960    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Fine for refusal to ride at Durham due to poor management and reinbursing of 905 paying customers and the cost of the food and drinks bars.          
  £14,368   Total Balance £0   £4,010    
                 
  Week 17   Gate & Facilities £12,737        
      Rider Pay     £3,340    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Track Safety Fence Inspections and Maintenance     £300    
  £24,365   LRC Hosts £3,000        
      Total Balance £15,737   £5,740    
                 
  Week 18   Gate & Facilities £0        
      Rider Pay     £900    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £600    
  Total Balance   Other Costs          
  £22,865   Total Balance £0   £1,500    
                 
  Week 19   Gate & Facilities          
      Rider Pay     £3,540    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £18,275   Total Balance £0   £4,590    
                 
  Week 20   Gate & Facilities £11,208        
      Rider Pay     £3,090    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £24,293   Total Balance £11,208   £5,190    
                 
  Week 21   Gate & Facilities          
      Rider Pay     £3,070    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £20,173   Total Balance £0   £4,120    
                 
  Week 22   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £20,173   Total Balance £0   £0    
                 
  Week 23   Gate & Facilities £11,242        
      Rider Pay     £3,600    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £25,715   Total Balance £11,242   £5,700    
                 
  End              
      END OF SEASON FINANCES     £25,714.93    
      NSSPA BUYOUTS £0.00        
                 
  Total Balance              
  £20,572              
                 
        £0.00   £25,714.93    
                 
                 
      BREXIT TAX 20% £25,714.93        
            £5,142.99    
        STARTING FINANCES   TOTAL £20,571.94