David Grainger

CLEATOR MOOR PHOENIX

                                                                                          Sponsored by Lakeland Auto's

                                                                                                   Coach  Carl Lomas

SQUAD RIDERS AGE      AVE 1      AVE 2     AVE 3   ASSET   NATIONALITY
 Steve Clarke  30       6.33       7.85     7.41    Yes    English
 Cameron Monk  17       5.42       8.00     6.71    Loan    Scottish
 Ove Hydling  21       6.45       5.50     6.61    Yes    Swedish
 Guido Keusters  18       6.01       6.01     6.49    Yes    Belgium
 Alex Rawlinson  29         6.84     6.84    Yes    Welsh
 Brad Bouchard  20       6.88       7.11     6.91    Loan    English
 Zane Snow  26       6.75       6.37     6.16    Yes    Australian
                 
                 
RIDER AVERAGE TOTAL    44.91      47.68    47.13        
TEAM BUILDING LIMIT   45.00      47.72    47.72        
                 
OTHER ASSETS                
Robert Mountford  18  4.00EL  On loan  Workington        Scottish
                 
                 
JUVENILE JAUNT RIDER                
Aaron Haynes  16  4.00            
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Steve Clarke  7.41  15m Top
2  Ove Hydling  6.61  Top Top
3  Brad Bouchard  6.91  15m Top
4  Cameron Monk  6.71  15m Top
5  Alex Rawlinson  6.84  15m Top
6  Guido Keusters  6.49   7
 		  7
7  Zane Snow  6.16   6   6
  TOTAL 47.13    
  MAXIMUM TEAM BUILDING LIMIT 47.72    

 

Heat 15
                     Highest scorers
   
Tactical Subs
                     Highest scorer(excl BP)available  to replace 4, 6 or 7 at first opportunity
 
   
Reserve Replacement
                     Top reserve in 12 & 14,Top reserve to replace any rider scoring 2 last places(excl n/f & excl)
 
   
Injuries
                     Highest scoring reserve
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Steve Clarke  7.41  15m  Top
2  Ove Hydling  6.61  Top  Top
3  Brad Bouchard  6.91  15m  Top
4  Cameron Monk  6.71  15m  Top
5  Alex Rawlinson  6.84  15m  Top
6  Guido Keusters  6.49   7   7
7  Zane Snow  6.16   6   6
  TOTAL 47.13    
  MAXIMUM TEAM BUILDING LIMIT 47.72    

 

Heat 15

 

 Highest scorers

Tactical Subs  Highest scorer(excl BP)available  to replace 4, 6 or 7 at first opportunity
   
   
Reserve Replacement Top reserve in 12 & 14,Top reserve to replace any rider scoring 2 last    places(excl n/f & excl)
   
Injuries Highest scoring reserve
   
Use Tactical Subs for Injuries
Yes
STADIUM -SUPPORTERS    
     
Stadium Name   Cleator Gate Arena
Stadium Location   Cleator Moor
Total Capacity   1,000
Seating Capacity   500
Standing Capacity   500
Car Parking   250
Presentation/Centre Green   Average
Toilets   Above Average
Food outlets   Average
Bar   Above Average
Track Shop   Above Average
Sponsors Lounge   Above Average
     
STADIUM - RIDERS    
     
Track size   370 Metres
Track Surface   Normal
Track Safety Fence   Air Fence
Track Condition   Average
Track Lighting   Average
Changing Rooms   Average
Pits   Average
Medical Room   Average
Ambulance 1   Average
Ambulance 2   None

Finances

        CLEATOR MOOR PHOENIX Opening Balance: £51,062    
                 
  Week   Item IN   OUT    
  Pre-Season   Rider Transfer Fees £0   £24,000    
      Rider Signing on Fees     £28,000    
      Ground Improvements          
      Medical Supplies     £2,000    
  Total Balance   Other Costs          
  -£2,938   Total Balance £0   £54,000    
                 
  Week 0   Gate & Facilities £12,958        
      Rider Pay Leg 1     £3,820    
      Rider Pay Leg 2     £2,790    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £260   Total Balance £12,958   £9,760    
                 
  Week 1   Gate & Facilities          
      Rider Pay     £4,040    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  -£4,830   Total Balance £0   £5,090    
                 
  Week 2   Gate & Facilities          
      Rider Pay     £3,750    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   JJ Receipts £1,892        
  -£7,738   Total Balance £1,892   £4,800    
                 
  Week 3   Gate & Facilities £14,642        
      Rider Pay     £3,830    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £2,024   Total Balance £14,642   £4,880    
                 
  Week 4   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £2,024   Total Balance £0   £0    
                 
  Week 5   Gate & Facilities          
      Rider Pay     £3,610    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  -£2,636   Total Balance £0   £4,660    
                 
  Week 6   Gate & Facilities £11,485        
      Rider Pay     £4,200    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £2,549   Total Balance £11,485   £6,300    
                 
  Week 7   Gate & Facilities £14,532        
      Rider Pay     £3,300    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £11,681   Total Balance £14,532   £5,400    
                 
  Week 8   Gate & Facilities          
      Rider Pay     £4,010    
      Insurance,Medical Cover          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £6,621   Total Balance £0   £5,060    
                 
  Week 9   Gate & Facilities £11,098        
      Rider Pay     £4,000    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £3,150    
  Total Balance   4TT appearance money £1,000        
  £9,469   Total Balance £12,098   £9,250    
                 
  Week 10   Gate & Facilities £11,694        
      Rider Pay     £3,910    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £15,153   Total Balance £11,694   £6,010    
                 
  Week 11   Gate & Facilities          
      Rider Pay     £3,270    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £10,833   Total Balance £0   £4,320    
                 
  Week 12   Gate & Facilities £13,560        
      Rider Pay     £3,860    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £18,433   Total Balance £13,560   £5,960    
                 
  Week 13   Gate & Facilities £0        
      Rider Pay  Leg 1     £875    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £750    
  Total Balance   JJ Hosting and Participating Fee £4,000        
  £20,808   Total Balance £4,000   £1,625    
                 
  Week 14   Gate & Facilities £11,591        
      Rider Pay     £4,410    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £25,888   Total Balance £11,591   £6,510    
                 
  Week 15   Gate & Facilities          
      Rider Pay     £3,530    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £21,308   Total Balance £0   £4,580    
                 
  Week 16   Gate & Facilities £12,268        
      Rider Pay     £4,150    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £27,326   Total Balance £12,268   £6,250    
                 
  Week 17   Gate & Facilities          
      Rider Pay     £3,770    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,500    
  £19,006   Other Costs          
      Total Balance £0   £8,320    
                 
  Week 18   Gate & Facilities £0        
      Rider Pay     £900    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £600    
  Total Balance   Pairs Hosts £4,000        
  £21,506   Total Balance £4,000   £1,500    
                 
  Week 19   Gate & Facilities          
      Rider Pay     £3,830    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £16,626   Total Balance £0   £4,880    
                 
  Week 20   Gate & Facilities £12,163        
      Rider Pay     £4,640    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £22,049   Total Balance £12,163   £6,740    
                 
  Week 21   Gate & Facilities          
      Rider Pay     £4,300    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £16,699   Total Balance £0   £5,350    
                 
  Week 22   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £16,699   Total Balance £0   £0    
                 
  Week 23   Gate & Facilities £11,591        
      Rider Pay     £4,750    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £21,439   Total Balance £11,591   £6,850    
                 
  End              
      END OF SEASON FINANCES     £21,439.29    
      NSSPA BUYOUTS £0.00        
                 
  Total Balance              
  £17,151              
                 
        £0.00   £21,439.29    
                 
                 
      BREXIT TAX 20% £21,439.29        
            £4,287.86    
        STARTING FINANCES   TOTAL £17,151.43