Paul Duff

BOTTESFORD BULLETS

                                                               Sponsored by Young's Motors

                                                                     Coach  Robin Clements

SQUAD RIDERS AGE      AVE 1      AVE 2     AVE 3   ASSET   NATIONALITY
 Lewie Carr  17      6.07       8.14     8.13    Yes    English
 Martin Greer  25      6.94       7.26     6.26    Yes    English
 Will Stone  19      6.15       6.91     6.00    Yes    English
 Antoni Bialczak  26      9.16       8.55     8.20    Yes    Polish
 Matt Turner  18                8.00    Yes    English
 Brynmor Johns  19      4.58       4.00     4.47    Loan    Welsh
 Gustavo Goycochea  21                4.59    Loan    Argentinian
                 
                 
RIDER AVERAGE TOTAL   44.92      45.69    45.65        
TEAM BUILDING LIMIT   45.00      45.69    45.69        
                 
OTHER ASSETS                
Darcy Broad 17  8.93AL  On loan  Harlow        English
Josh Pullen 20  3.73EL  Loan          English
                 
JUVENILE JAUNT RIDER                
Leo Poole  15  3.62            
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Antoni Bialczak  8.20  15m Top
2  Will Stone  6.00  15m Top
3  Matt Turner  8.00  15m Top
4  Martin Greer  6.26  Top Top
5  Lewie Carr  8.13  15m Top
6  Gustavo Goycochea  4.59   7
 		  7
7  Brynmor Johns  4.47   6   6
  TOTAL 45.65    
  MAXIMUM TEAM BUILDING LIMIT 45.69    

 

Heat 15
            Top scoring pair(exBP) - no reserves unless for injury or infringement       
   
Tactical Subs
             Highest scorer for lowest at first opportunity
 
   
Reserve Replacement
              Swap highest scoring reserve for a reserve scoring 3 or less(or after 2 0's) in 12 & 14
 
   
Injuries
               Top scoring reserve   
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Antoni Bialczak  8.20  15m  Top
2  Will Stone  6.00  15m  Top
3  Matt Turner  8.00  15m  Top
4  Martin Greer  6.26  Top  Top
5  Lewie Carr  8.13  15m  Top
6  Gustavo Goycochea  4.59   7   7
7  Brynmor Johns  4.47   6   6
  TOTAL 44.65    
  MAXIMUM TEAM BUILDING LIMIT 45.69    

 

Heat 15

 

 Top scoring pair(exBP) - no reserves unless for injury or infringement

Tactical Subs  Highest scorer for lowest at first opportunity
   
   
Reserve Replacement Swap highest scoring reserve for a reserve scoring 3 or less(or after 2 0's) in  12 & 14
   
Injuries  Top scoring reserve
   
Use Tactical Subs for Injuries
Yes
STADIUM -SUPPORTERS    
     
Stadium Name   Bullet Arena
Stadium Location   Bottesford,North Lincolnshire
Total Capacity   1,250
Seating Capacity   500
Standing Capacity   750
Car Parking   250
Presentation/Centre Green   Excellent
Toilets   Excellent
Food outlets   Excellent
Bar   Excellent
Track Shop   Excellent
Sponsors Lounge   Average
     
STADIUM - RIDERS    
     
Track size   305 Metres
Track Surface   Grippy
Track Safety Fence   Air Fence
Track Condition   Average
Track Lighting   Average
Changing Rooms   Average
Pits   Average
Medical Room   Average
Ambulance 1   Average
Ambulance 2   None

Finances

        BOTTESFORD BULLETS Opening Balance: £58,901    
                 
  Week   Item IN   OUT    
  Pre-Season   Rider Transfer Fees £0   £28,000    
      Rider Signing on Fees     £29,050    
      Ground Improvements          
      Medical Supplies     £2,000    
  Total Balance   Other Costs          
  -£149   Total Balance £0   £59,050    
                 
  Week 0   Gate & Facilities £12,430        
      Rider Pay Leg 1     £4,750    
      Rider Pay Leg 2     £4,960    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  -£579   Total Balance £12,430   £12,860    
                 
  Week 1   Gate & Facilities          
      Rider Pay     £4,160    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  -£5,789   Total Balance £0   £5,210    
                 
  Week 2   Gate & Facilities £12,621        
      Rider Pay     £5,080    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  -£349   Total Balance £12,621   £7,180    
                 
  Week 3   Gate & Facilities          
      Rider Pay     £4,180    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  -£5,579   Total Balance £0   £5,230    
                 
  Week 4   Gate & Facilities £14,672        
      Rider Pay Leg 1     £4,550    
      Rider Pay Leg 2     £4,020    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  -£2,627   Total Balance £14,672   £11,720    
                 
  Week 5   Gate & Facilities £12,518        
      Rider Pay     £4,940    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £2,852   Total Balance £12,518   £7,040    
                 
  Week 6   Gate & Facilities £12,626        
      Rider Pay     £4,820    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £8,558   Total Balance £12,626   £6,920    
                 
  Week 7   Gate & Facilities          
      Rider Pay     £4,570    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Coaching for Johns and Stone     £3,000    
  -£62   Total Balance £0   £8,620    
                 
  Week 8   Gate & Facilities £14,053        
      Rider Pay     £5,050    
      Insurance,Medical Cover     £2,100    
      Riders Travel Costs          
  Total Balance   Coaching for Johns and Stone          
  £6,841   Total Balance £14,053   £7,150    
                 
  Week 9   Gate & Facilities £11,048        
      Rider Pay     £4,000    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs     £3,150    
  Total Balance   JJ Receipts / 4TT appearance money £2,895        
  £11,534   Total Balance £13,943   £9,250    
                 
  Week 10   Gate & Facilities          
      Rider Pay     £3,610    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £6,874   Total Balance £0   £4,660    
                 
  Week 11   Gate & Facilities          
      Rider Pay     £4,430    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £1,394   Total Balance £0   £5,480    
                 
  Week 12   Gate & Facilities £15,215        
      Rider Pay     £4,550    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £9,959   Total Balance £15,215   £6,650    
                 
  Week 13   Gate & Facilities £0        
      Rider Pay  Leg 1     £875    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £750    
  Total Balance   3TT Hosting and Particpating Fee £4,000        
  £12,334   Total Balance £4,000   £1,625    
                 
  Week 14   Gate & Facilities          
      Rider Pay     £4,260    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £7,024   Total Balance £0   £5,310    
                 
  Week 15   Gate & Facilities £12,621        
      Rider Pay     £5,020    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £12,525   Total Balance £12,621   £7,120    
                 
  Week 16   Gate & Facilities          
      Rider Pay     £4,215    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £7,260   Total Balance £0   £5,265    
                 
  Week 17   Gate & Facilities          
      Rider Pay     £4,125    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,500    
  -£1,415   Other Costs          
      Total Balance £0   £8,675    
                 
  Week 18   Gate & Facilities £0        
      Rider Pay     £900    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £600    
  Total Balance   Pairs Hosts £4,000        
  £1,085   Total Balance £4,000   £1,500    
                 
  Week 19   Gate & Facilities £12,734        
      Rider Pay     £4,345    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £7,374   Total Balance £12,734   £6,445    
                 
  Week 20   Gate & Facilities          
      Rider Pay     £4,960    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,050    
  Total Balance   Other Costs          
  £1,364   Total Balance £0   £6,010    
                 
  Week 21   Gate & Facilities £12,631        
      Rider Pay     £4,470    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £7,425   Total Balance £12,631   £6,570    
                 
  Week 22   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £7,425   Total Balance £0   £0    
                 
  Week 23   Gate & Facilities £13,836        
      Rider Pay     £4,765    
      Insurance,Medical Cover, Stadium Upkeep     £2,100    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £14,396   Total Balance £13,836   £6,865    
                 
  End              
      END OF SEASON FINANCES     £14,396.04    
      NSSPA BUYOUTS £11,000.00        
                 
  Total Balance              
  £20,317              
                 
        £11,000.00   £25,396.04    
                 
                 
      BREXIT TAX 20% £25,396.04        
            £5,079.21    
        STARTING FINANCES   TOTAL £20,316.84