Barry Cadd
Sponsored by Bodge It & Scarper Kerbside Motors
Coach Adam Roper
SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | ||
TJ Imbert | 19 | 5.04 | 6.96 | 5.87 | Yes | Irish | ||
Mike Lowry | 22 | 7.12 | 7.31 | 7.78 | Yes | English | ||
Wayne Byrne | 27 | 6.11 | 6.11 | 4.53 | Yes | English | ||
Shawn Ferris | 32 | 8.61 | 9.09 | 8.32 | Yes | Canadian | ||
Prezmyslaw Nowaczyk | 31 | 7.96 | 7.20 | 7.40 | Yes | Polish | ||
Nicol Urquart | 19 | 5.09 | 4.50 | 5.09 | Yes | Scottish | ||
John Monk | 22 | 4.54 | 5.93 | 7.02 | Loan | English | ||
RIDER AVERAGE TOTAL | 44.47 | 47.10 | 46.01 | |||||
TEAM BUILDING LIMIT | 45.00 | 47.10 | 47.10 | |||||
OTHER ASSETS | ||||||||
Xavier Blanc | 29 | 9.45EL | Loan | French | ||||
George Ashcroft | 27 | 6.17AL | Loan | Scottish | ||||
JUVENILE JAUNT RIDER | ||||||||
Ethan Ashby | 16 | 6.40 |
HOME TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Shawn Ferris | 8.32 | 15m | Top |
2 | T J Imbert | 5.87 | Top | Top |
3 | Prezmyslaw Nowaczyk | 7.04 | 15m | Top |
4 | John Monk | 7.02 | 15m | Top |
5 | Mike Lowry | 7.78 | 15m | Top |
6 | Wayne Byrne | 4.53 |
7 |
7 |
7 | Nicol Urquart | 5.09 | 6 | 6 |
TOTAL | 46.01 | |||
MAXIMUM TEAM BUILDING LIMIT | 47.10 |
Heat 15 |
|
||||||||||||||||||||||
Tactical Subs |
|
||||||||||||||||||||||
Reserve Replacement |
|
||||||||||||||||||||||
Injuries |
|
||||||||||||||||||||||
Use Tactical Subs for Injuries |
Yes
|
||||||||||||||||||||||
AWAY TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Shawn Ferris | 8.32 | 15m | Top |
2 | T J Imbert | 5.87 | Top | Top |
3 | Prezmyslaw Nowaczyk | 7.04 | 15m | Top |
4 | John Monk | 7.02 | 15m | Top |
5 | Mike Lowry | 7.78 | 15m | Top |
6 | Wayne Byrne | 4.53 | 7 | 7 |
7 | Nicol Urquart | 5.09 | 6 | 6 |
TOTAL | 46.01 | |||
MAXIMUM TEAM BUILDING LIMIT | 47.10 |
Heat
15
|
Top 2 scorers |
Tactical Subs |
Top rider available for lowest as soon as possible |
Reserve Replacement | Top reserve 12 & 14 ,any rider(except 1,3,5) running 2 last places with top reserve |
Injuries | T/s or Highest reserve |
Use Tactical Subs for Injuries |
Yes
|
STADIUM -SUPPORTERS | ||
Stadium Name | Blunsdon Arena | |
Stadium Location | Swindon,Wiltshire | |
Total Capacity | 1,750 | |
Seating Capacity | 1,000 | |
Standing Capacity | 750 | |
Car Parking | 250 | |
Presentation/Centre Green | Good | |
Toilets | Good | |
Food outlets | Good | |
Bar | Good | |
Track Shop | Good | |
Sponsors Lounge | Good | |
STADIUM - RIDERS | ||
Track size | 310 Metres | |
Track Surface | Grippy | |
Track Safety Fence | Air Fence | |
Track Condition | Excellent | |
Track Lighting | Good | |
Changing Rooms | Good | |
Pits | Good | |
Medical Room | Above Average | |
Ambulance 1 | Above Average | |
Ambulance 2 | None |
Finances
BLUNSDON BOMBERS | Opening Balance | £47,742 | ||||||
Week | Item | Out | ||||||
Pre-Season | Rider Transfer Fees | £3,500 | £16,500 | |||||
Rider Signing on Fees | £14,000 | |||||||
Ground Improvements | ||||||||
Total Balance | Medical Supplies | £2,000 | ||||||
£18,742 | Other Costs | |||||||
Total Balance | £3,500 | £32,500 | ||||||
Week 0 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£18,742 | Total Balance | £0 | £0 | |||||
Week 1 | Gate & Facilities | £12,282 | ||||||
Rider Pay | £4,530 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Total Balance | Riders Travel Costs | |||||||
£24,394 | Other Costs | |||||||
Total Balance | £12,282 | £6,630 | ||||||
Week 2 | Gate & Facilities | |||||||
Rider Pay | £4,000 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Total Balance | Riders Travel Costs | £1,050 | ||||||
£19,344 | Other Costs | |||||||
Total Balance | £0 | £5,050 | ||||||
Week 3 | Gate & Facilities | £12,770 | ||||||
Rider Pay | £4,280 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£25,734 | Total Balance | £12,770 | £6,380 | |||||
Week 4 | Gate & Facilities | £11,304 | ||||||
Rider Pay Leg 1 | £3,940 | |||||||
Rider Pay Leg 2 | £4,560 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
£25,388 | Total Balance | £11,304 | £11,650 | |||||
Week 5 | Gate & Facilities | £13,532 | ||||||
Rider Pay | £4,130 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£32,689 | Total Balance | £13,532 | £6,230 | |||||
Week 6 | Gate & Facilities | |||||||
Rider Pay | £3,770 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
£27,869 | Total Balance | £0 | £4,820 | |||||
Week 7 | Gate & Facilities | |||||||
Rider Pay | £2,760 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
£24,059 | Total Balance | £0 | £3,810 | |||||
Week 8 | Gate & Facilities | £11,958 | ||||||
Rider Pay | £3,710 | |||||||
Insurance,Medical Cover | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Coaching for Imbert and Urquhart | £3,000 | ||||||
£27,208 | Total Balance | £11,958 | £8,810 | |||||
Week 9 | Gate & Facilities | £10,866 | ||||||
Rider Pay | £4,000 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | £3,150 | |||||||
Total Balance | 4TT appearance money | £1,000 | ||||||
£29,824 | Total Balance | £11,866 | £9,250 | |||||
Week 10 | Gate & Facilities | £12,176 | ||||||
Rider Pay | £4,500 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£35,400 | Total Balance | £12,176 | £6,600 | |||||
Week 11 | Gate & Facilities | |||||||
Rider Pay | £4,310 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | JJ Receipts | |||||||
£30,040 | Total Balance | £0 | £5,360 | |||||
Week 12 | Gate & Facilities | |||||||
Rider Pay | £3,650 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | £1,900 | ||||||
£27,240 | Total Balance | £1,900 | £4,700 | |||||
Week 13 | Gate & Facilities | £15,238 | ||||||
Rider Pay Leg 1 | £3,880 | |||||||
Rider Pay Leg 2 | £4,280 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
£31,168 | Total Balance | £15,238 | £11,310 | |||||
Week 14 | Gate & Facilities | £12,667 | ||||||
Rider Pay | £4,440 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£37,295 | Total Balance | £12,667 | £6,540 | |||||
Week 15 | Gate & Facilities | |||||||
Rider Pay | £3,530 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
£32,715 | Total Balance | £0 | £4,580 | |||||
Week 16 | Gate & Facilities | |||||||
Rider Pay | £3,150 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
£28,515 | Total Balance | £0 | £4,200 | |||||
Week 17 | Gate & Facilities | £12,068 | ||||||
Rider Pay | £4,120 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Track Safety Fence Inspections and Maintenance | £2,500 | ||||||
£31,862 | Other Costs | |||||||
Total Balance | £12,068 | £8,720 | ||||||
Week 18 | Gate & Facilities | £0 | ||||||
Rider Pay | £900 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £600 | |||||||
Total Balance | Other Costs | |||||||
£30,362 | Total Balance | £0 | £1,500 | |||||
Week 19 | Gate & Facilities | £12,770 | ||||||
Rider Pay | £3,710 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£37,322 | Total Balance | £12,770 | £5,810 | |||||
Week 20 | Gate & Facilities | |||||||
Rider Pay | £3,460 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
£32,812 | Total Balance | £0 | £4,510 | |||||
Week 21 | Gate & Facilities | |||||||
Rider Pay | £3,740 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
£28,022 | Total Balance | £0 | £4,790 | |||||
Week 22 | Gate & Facilities | £14,372 | ||||||
Rider Pay Leg 1 | £4,550 | |||||||
Rider Pay Leg 2 | £4,010 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | KO CUP Winners | £12,000 | ||||||
£42,684 | Total Balance | £26,372 | £11,710 | |||||
Week 23 | Gate & Facilities | £14,526 | ||||||
Rider Pay | £4,570 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£50,540 | Total Balance | £14,526 | £6,670 | |||||
End | ||||||||
END OF SEASON FINANCES | £50,540.42 | |||||||
NSSPA BUYOUTS | £0.00 | |||||||
Total Balance | ||||||||
£40,432 | ||||||||
£0.00 | £50,540.42 | |||||||
BREXIT TAX 20% | £50,540.42 | |||||||
£10,108.08 | ||||||||
STARTING FINANCES | TOTAL | £40,432.34 |