BOTTESFORD BULLETS
Sponsored by Young's Motors
Coach Robin Clements
Paul Duff
Sponsored by Young's Motors
Coach Robin Clements
SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | ||
Lewie Carr | 17 | 6.07 | 8.14 | 8.13 | Yes | English | ||
Martin Greer | 25 | 6.94 | 7.26 | 6.26 | Yes | English | ||
Will Stone | 19 | 6.15 | 6.91 | 6.00 | Yes | English | ||
Antoni Bialczak | 26 | 9.16 | 8.55 | 8.20 | Yes | Polish | ||
Matt Turner | 18 | 8.00 | Yes | English | ||||
Brynmor Johns | 19 | 4.58 | 4.00 | 4.47 | Loan | Welsh | ||
Gustavo Goycochea | 21 | 4.59 | Loan | Argentinian | ||||
RIDER AVERAGE TOTAL | 44.92 | 45.69 | 45.65 | |||||
TEAM BUILDING LIMIT | 45.00 | 45.69 | 45.69 | |||||
OTHER ASSETS | ||||||||
Darcy Broad | 17 | 8.93AL | On loan | Harlow | English | |||
Josh Pullen | 20 | 3.73EL | Loan | English | ||||
JUVENILE JAUNT RIDER | ||||||||
Leo Poole | 15 | 3.62 |
HOME TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Antoni Bialczak | 8.20 | 15m | Top |
2 | Will Stone | 6.00 | 15m | Top |
3 | Matt Turner | 8.00 | 15m | Top |
4 | Martin Greer | 6.26 | Top | Top |
5 | Lewie Carr | 8.13 | 15m | Top |
6 | Gustavo Goycochea | 4.59 |
7 |
7 |
7 | Brynmor Johns | 4.47 | 6 | 6 |
TOTAL | 45.65 | |||
MAXIMUM TEAM BUILDING LIMIT | 45.69 |
Heat 15 |
|
||||||||||||||||||||||
Tactical Subs |
|
||||||||||||||||||||||
Reserve Replacement |
|
||||||||||||||||||||||
Injuries |
|
||||||||||||||||||||||
Use Tactical Subs for Injuries |
Yes
|
||||||||||||||||||||||
AWAY TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Antoni Bialczak | 8.20 | 15m | Top |
2 | Will Stone | 6.00 | 15m | Top |
3 | Matt Turner | 8.00 | 15m | Top |
4 | Martin Greer | 6.26 | Top | Top |
5 | Lewie Carr | 8.13 | 15m | Top |
6 | Gustavo Goycochea | 4.59 | 7 | 7 |
7 | Brynmor Johns | 4.47 | 6 | 6 |
TOTAL | 44.65 | |||
MAXIMUM TEAM BUILDING LIMIT | 45.69 |
Heat 15
|
Top scoring pair(exBP) - no reserves unless for injury or infringement |
Tactical Subs | Highest scorer for lowest at first opportunity |
Reserve Replacement | Swap highest scoring reserve for a reserve scoring 3 or less(or after 2 0's) in 12 & 14 |
Injuries | Top scoring reserve |
Use Tactical Subs for Injuries |
Yes
|
STADIUM -SUPPORTERS | ||
Stadium Name | Bullet Arena | |
Stadium Location | Bottesford,North Lincolnshire | |
Total Capacity | 1,250 | |
Seating Capacity | 500 | |
Standing Capacity | 750 | |
Car Parking | 250 | |
Presentation/Centre Green | Excellent | |
Toilets | Excellent | |
Food outlets | Excellent | |
Bar | Excellent | |
Track Shop | Excellent | |
Sponsors Lounge | Average | |
STADIUM - RIDERS | ||
Track size | 305 Metres | |
Track Surface | Grippy | |
Track Safety Fence | Air Fence | |
Track Condition | Average | |
Track Lighting | Average | |
Changing Rooms | Average | |
Pits | Average | |
Medical Room | Average | |
Ambulance 1 | Average | |
Ambulance 2 | None |
Finances
BOTTESFORD BULLETS | Opening Balance: | £58,901 | ||||||
Week | Item | IN | OUT | |||||
Pre-Season | Rider Transfer Fees | £0 | £28,000 | |||||
Rider Signing on Fees | £29,050 | |||||||
Ground Improvements | ||||||||
Medical Supplies | £2,000 | |||||||
Total Balance | Other Costs | |||||||
-£149 | Total Balance | £0 | £59,050 | |||||
Week 0 | Gate & Facilities | £12,430 | ||||||
Rider Pay Leg 1 | £4,750 | |||||||
Rider Pay Leg 2 | £4,960 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
-£579 | Total Balance | £12,430 | £12,860 | |||||
Week 1 | Gate & Facilities | |||||||
Rider Pay | £4,160 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
-£5,789 | Total Balance | £0 | £5,210 | |||||
Week 2 | Gate & Facilities | £12,621 | ||||||
Rider Pay | £5,080 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
-£349 | Total Balance | £12,621 | £7,180 | |||||
Week 3 | Gate & Facilities | |||||||
Rider Pay | £4,180 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
-£5,579 | Total Balance | £0 | £5,230 | |||||
Week 4 | Gate & Facilities | £14,672 | ||||||
Rider Pay Leg 1 | £4,550 | |||||||
Rider Pay Leg 2 | £4,020 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
-£2,627 | Total Balance | £14,672 | £11,720 | |||||
Week 5 | Gate & Facilities | £12,518 | ||||||
Rider Pay | £4,940 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£2,852 | Total Balance | £12,518 | £7,040 | |||||
Week 6 | Gate & Facilities | £12,626 | ||||||
Rider Pay | £4,820 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£8,558 | Total Balance | £12,626 | £6,920 | |||||
Week 7 | Gate & Facilities | |||||||
Rider Pay | £4,570 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Coaching for Johns and Stone | £3,000 | ||||||
-£62 | Total Balance | £0 | £8,620 | |||||
Week 8 | Gate & Facilities | £14,053 | ||||||
Rider Pay | £5,050 | |||||||
Insurance,Medical Cover | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Coaching for Johns and Stone | |||||||
£6,841 | Total Balance | £14,053 | £7,150 | |||||
Week 9 | Gate & Facilities | £11,048 | ||||||
Rider Pay | £4,000 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | £3,150 | |||||||
Total Balance | JJ Receipts / 4TT appearance money | £2,895 | ||||||
£11,534 | Total Balance | £13,943 | £9,250 | |||||
Week 10 | Gate & Facilities | |||||||
Rider Pay | £3,610 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
£6,874 | Total Balance | £0 | £4,660 | |||||
Week 11 | Gate & Facilities | |||||||
Rider Pay | £4,430 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
£1,394 | Total Balance | £0 | £5,480 | |||||
Week 12 | Gate & Facilities | £15,215 | ||||||
Rider Pay | £4,550 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£9,959 | Total Balance | £15,215 | £6,650 | |||||
Week 13 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £875 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £750 | |||||||
Total Balance | 3TT Hosting and Particpating Fee | £4,000 | ||||||
£12,334 | Total Balance | £4,000 | £1,625 | |||||
Week 14 | Gate & Facilities | |||||||
Rider Pay | £4,260 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
£7,024 | Total Balance | £0 | £5,310 | |||||
Week 15 | Gate & Facilities | £12,621 | ||||||
Rider Pay | £5,020 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£12,525 | Total Balance | £12,621 | £7,120 | |||||
Week 16 | Gate & Facilities | |||||||
Rider Pay | £4,215 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
£7,260 | Total Balance | £0 | £5,265 | |||||
Week 17 | Gate & Facilities | |||||||
Rider Pay | £4,125 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Track Safety Fence Inspections and Maintenance | £3,500 | ||||||
-£1,415 | Other Costs | |||||||
Total Balance | £0 | £8,675 | ||||||
Week 18 | Gate & Facilities | £0 | ||||||
Rider Pay | £900 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £600 | |||||||
Total Balance | Pairs Hosts | £4,000 | ||||||
£1,085 | Total Balance | £4,000 | £1,500 | |||||
Week 19 | Gate & Facilities | £12,734 | ||||||
Rider Pay | £4,345 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£7,374 | Total Balance | £12,734 | £6,445 | |||||
Week 20 | Gate & Facilities | |||||||
Rider Pay | £4,960 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,050 | |||||||
Total Balance | Other Costs | |||||||
£1,364 | Total Balance | £0 | £6,010 | |||||
Week 21 | Gate & Facilities | £12,631 | ||||||
Rider Pay | £4,470 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£7,425 | Total Balance | £12,631 | £6,570 | |||||
Week 22 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£7,425 | Total Balance | £0 | £0 | |||||
Week 23 | Gate & Facilities | £13,836 | ||||||
Rider Pay | £4,765 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£14,396 | Total Balance | £13,836 | £6,865 | |||||
End | ||||||||
END OF SEASON FINANCES | £14,396.04 | |||||||
NSSPA BUYOUTS | £11,000.00 | |||||||
Total Balance | ||||||||
£20,317 | ||||||||
£11,000.00 | £25,396.04 | |||||||
BREXIT TAX 20% | £25,396.04 | |||||||
£5,079.21 | ||||||||
STARTING FINANCES | TOTAL | £20,316.84 |