ABERAVON GEMS
Sponsored by JT Morgan
Coach Carl Hooper
John Coles
Sponsored by JT Morgan
Coach Carl Hooper
SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | ||
Otto Juttke | 27 | 9.28 | 9.68 | 9.38 | Yes | German | ||
Carl Hooper | 41 | 7.10 | 7.07 | 7.07 | Yes | Australian | ||
Pat Landis | 29 | 7.23 | Loan | American | ||||
Rudolf Schulyer | 23 | 5.85 | 6.92 | 7.32 | Yes | Dutch | ||
Matt Le Saux | 23 | 5.87 | 5.52 | 5.82 | Yes | Channel Islander | ||
Klaus Hermansen | 19 | 4.03 | 4.03 | 4.67 | Yes | Danish | ||
Heath Chattan | 25 | 4.11 | 4.50 | 4.67 | Yes | Welsh | ||
RIDER AVERAGE TOTAL | 44.78 | 45.29 | 46.16 | |||||
TEAM BUILDING LIMIT | 45.00 | 45.29 | 46.29 | |||||
OTHER ASSETS | ||||||||
Lee Nobles | 23 | 4.18PL | On loan | Charlemont | NZ | |||
Denis Gomozov | 29 | 9.05UL | On loan | Newmarket | Russian | |||
Darren Moore |
23 | 7.36PL | Injured | New Zealand | ||||
Brynmor Johns | 19 | 4.77AL | On loan | Bottesford | Welsh | |||
JUVENILE JAUNT RIDER | ||||||||
Neil Curran | 15 | 4.15 |
HOME TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Otto Juttke | 9.38 | 15m | Top |
2 | Carl Hooper | 7.07 | 15m | Top |
3 | Pat Landis | 7.23 | 15m | Top |
4 | Matt Le Saux | 5.82 | 15m | Top |
5 | Rudolf Schuyler | 7.32 | 15m | Top |
6 | Heath Chattan | 4.67 |
7 |
7 |
7 | Klaus Hermansen | 4.67 | 6 | 6 |
TOTAL | 46.16 | |||
MAXIMUM TEAM BUILDING LIMIT | 46.29 |
Heat 15 |
|
||||||||||||||||||||||
Tactical Subs |
|
||||||||||||||||||||||
Reserve Replacement |
|
||||||||||||||||||||||
Injuries |
|
||||||||||||||||||||||
Use Tactical Subs for Injuries |
Yes
|
||||||||||||||||||||||
AWAY TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Otto Juttke | 9.68 | 15m | Top |
2 | Carl Hooper | 7.07 | 15m | Top |
3 | Pat Landis | 7.23 | 15m | Top |
4 | Matt Le Saux | 5.82 | 15m | Top |
5 | Rudolf Schuyler | 7.32 | 15m | Top |
6 | Heath Chattan | 4.67 | 7 | 7 |
7 | Klaus Hermansen | 4.67 | 6 | 6 |
TOTAL | 46.16 | |||
MAXIMUM TEAM BUILDING LIMIT | 46.29 |
Heat 15
|
Top 2 scorers(no reserves) |
Tactical Subs | Highest scorer first when allowed |
Reserve Replacement | Top reserve 12 & 14,and to replace any rider woth 2 consecutive 0's |
Injuries | T/s or Top reserve |
Use Tactical Subs for Injuries |
Yes
|
STADIUM -SUPPORTERS | ||
Stadium Name | West Coast Arena | |
Stadium Location | Aberavon,Port Talbot,S Wales | |
Total Capacity | 3,000 | |
Seating Capacity | 750 | |
Standing Capacity | 2,250 | |
Car Parking | 400 | |
Presentation/Centre Green | Excellent | |
Toilets | Good | |
Food outlets | Excellent | |
Bar | Excellent | |
Track Shop | Excellent | |
Sponsors Lounge | Good | |
STADIUM - RIDERS | ||
Track size | 295 Metres | |
Track Surface | Grippy | |
Track Safety Fence | Air Fence | |
Track Condition | Excellent | |
Track Lighting | Good | |
Changing Rooms | Excellent | |
Pits | Excellent | |
Medical Room | Excellent | |
Ambulance 1 | Above Average | |
Ambulance 2 | None |
Finances
ABERAVON GEMS | Opening Balance: | £100,093 | ||||||
Week | Item | IN | OUT | |||||
Pre-Season | Rider Transfer Fees | £8,000 | £23,500 | |||||
Rider Signing on Fees | £39,500 | |||||||
Ground Improvements | ||||||||
Medical Supplies | £2,500 | |||||||
Total Balance | Stadia Upgrades CP Standing CR to exc | £20,000 | ||||||
£22,593 | Total Balance | £8,000 | £85,500 | |||||
Week 0 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£22,593 | Total Balance | £0 | £0 | |||||
Week 1 | Gate & Facilities | £18,390 | ||||||
Rider Pay | £6,060 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£32,123 | Total Balance | £18,390 | £8,860 | |||||
Week 2 | Gate & Facilities | |||||||
Rider Pay | £5,250 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£25,473 | Total Balance | £0 | £6,650 | |||||
Week 3 | Gate & Facilities | £18,225 | ||||||
Rider Pay | £6,540 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£34,359 | Total Balance | £18,225 | £9,340 | |||||
Week 4 | Gate & Facilities | £19,887 | ||||||
Rider Pay Leg 1 | £5,890 | |||||||
Rider Pay Leg 2 | £5,230 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£34,725 | Total Balance | £19,887 | £19,520 | |||||
Week 5 | Gate & Facilities | |||||||
Rider Pay | £5,440 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£27,885 | Total Balance | £0 | £6,840 | |||||
Week 6 | Gate & Facilities | £18,225 | ||||||
Rider Pay | £5,340 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£37,970 | Total Balance | £18,225 | £8,140 | |||||
Week 7 | Gate & Facilities | |||||||
Rider Pay | £5,470 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£31,100 | Total Balance | £0 | £6,870 | |||||
Week 8 | Gate & Facilities | £18,021 | ||||||
Rider Pay | £6,360 | |||||||
Insurance,Medical Cover | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£39,961 | Total Balance | £18,021 | £9,160 | |||||
Week 9 | Gate & Facilities | £13,888 | ||||||
Rider Pay | £6,000 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | £4,200 | |||||||
Total Balance | 4TT 4th place | £2,500 | ||||||
£43,349 | Total Balance | £16,388 | £13,000 | |||||
Week 10 | Gate & Facilities | |||||||
Rider Pay | £5,790 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | JJ Receipts | £1,894 | ||||||
£38,053 | Total Balance | £1,894 | £7,190 | |||||
Week 11 | Gate & Facilities | £14,546 | ||||||
Rider Pay | £6,410 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£43,389 | Total Balance | £14,546 | £9,210 | |||||
Week 12 | Gate & Facilities | |||||||
Rider Pay | £5,850 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£36,139 | Total Balance | £0 | £7,250 | |||||
Week 13 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £2,250 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £1,800 | |||||||
Total Balance | 3TT Fee | £1,000 | ||||||
£33,089 | Total Balance | £1,000 | £4,050 | |||||
Week 14 | Gate & Facilities | £14,422 | ||||||
Rider Pay | £6,060 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£38,651 | Total Balance | £14,422 | £8,860 | |||||
Week 15 | Gate & Facilities | |||||||
Rider Pay | £4,620 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Loan Fee for Nobles and Gomozov/Coaching LeSaux and Hermansson | £4,000 | £4,000 | |||||
£32,631 | Total Balance | £4,000 | £10,020 | |||||
Week 16 | Gate & Facilities | £14,546 | ||||||
Rider Pay | £5,630 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£38,747 | Total Balance | £14,546 | £8,430 | |||||
Week 17 | Gate & Facilities | |||||||
Rider Pay | £4,880 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Track Safety Fence Inspections and Maintenance | £3,500 | ||||||
£31,967 | LRC Hosts | £3,000 | ||||||
Total Balance | £3,000 | £9,780 | ||||||
Week 18 | Gate & Facilities | £0 | ||||||
Rider Pay | £1,350 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £900 | |||||||
Total Balance | Other Costs | |||||||
£29,717 | Total Balance | £0 | £2,250 | |||||
Week 19 | Gate & Facilities | £14,680 | ||||||
Rider Pay | £6,570 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£35,026 | Total Balance | £14,680 | £9,370 | |||||
Week 20 | Gate & Facilities | |||||||
Rider Pay | £5,160 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£28,466 | Total Balance | £0 | £6,560 | |||||
Week 21 | Gate & Facilities | £14,422 | ||||||
Rider Pay | £5,990 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£34,098 | Total Balance | £14,422 | £8,790 | |||||
Week 22 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£34,098 | Total Balance | £0 | £0 | |||||
Week 23 | Gate & Facilities | |||||||
Rider Pay | £4,910 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | £14,000 | ||||||
£41,788 | Total Balance | £14,000 | £6,310 | |||||
End | ||||||||
END OF SEASON FINANCES | £41,788 | |||||||
NSSPA BUYOUTS | £12,500.00 | |||||||
Total Balance | ||||||||
£43,430 | ||||||||
£12,500.00 | £54,287.81 | |||||||
BREXIT TAX 20% | £54,287.81 | |||||||
£10,857.56 | ||||||||
STARTING FINANCES | TOTAL | £43,430.25 |