Steven Hunt

CHARLEMONT CHARGERS

                                                   Sponsored by PowerCharge Electricians

                                                                                                   Coach  Lee Davis

SQUAD RIDERS AGE      AVE 1      AVE 2     AVE 3   ASSET   NATIONALITY
 Chris Williams  27      6.58       6.58     6.59    Yes    English
 Jaques Moursin  22      6.55       7.71     7.22    Yes    Canadian
 Ray France  17      5.05       7.70     7.57    Loan    English
 Craig Leonard  17      4.85       6.22     6.44    Yes    English
 Carsten Ostenstad  23      9.21       9.52     8.66    Yes    Norwegian
 Lee Nobles  28                4.18    Loan    NZ
 Jukka Gustafsson  25      7.90       7.17     7.09    Yes    Finnish
                 
                 
RIDER AVERAGE TOTAL    44.92     47.90    47.75        
TEAM BUILDING LIMIT   45.00     47.90    47.90        
                 
OTHER ASSETS                
Josh Pullen  20  3.73EL  on loan  Bottesford        English
Marjan Zebec  25  3.00PL  Sell          Slovenian
                 
JUVENILE JAUNT RIDER                
Tyler Sweetman  16  3.02            
HOME TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Carsten Ostenstad  8.86  15m Top
2  Ray France  7.57  Top Top
3  Jaques Moursin  7.22  Top Top
4  Chris Williams  6.59  Top Top
5  Jukka Gustafsson  7.09  Top Top
6  Craig Leonard  6.44   7
 		  7
7  Lee Nobles  4.18   6   6
  TOTAL 47.75    
  MAXIMUM TEAM BUILDING LIMIT 47.90    

 

Heat 15
                     Ostenstad & second highest scoring rider(ex BP) no reserves
   
Tactical Subs
                     Ostenstad at first available opportunity
 
   
Reserve Replacement

                     If rider 2,3,4 has been out scored by a reserve after 3 rides replace them in there last ride.

                     One exception if reserve is already in then race the down this rule

 
   
Injuries
                     R/R if not best scoring reserve
   
Use Tactical Subs for Injuries
 Yes
   

 

 

 

 

AWAY TACTICS AND LINE UP
 
No. Name Average Tapes 2 Mins
1  Carsten Ostenstad  8.66  15m  Top
2  Ray France  7.57  Top  Top
3  Jaques Moursin  7.22  Top  Top
4  Chris Williams  6.59  Top  Top
5  Jukka Gustafsson  7.09  Top  Top
6  Craig Leonard  6.44   7   7
7  Le Nobles  4.18   6   6
  TOTAL 47.75    
  MAXIMUM TEAM BUILDING LIMIT 47.90    

 

Heat 15

 

 Ostenstad & second highest scoring rider(ex BP) no reserves

Tactical Subs  Ostenstad at first available opportunity
   
   
Reserve Replacement If rider 2,3,4 has been out scored by a reserve after 3 rides replace them         in there last ride.
One exception if reserve is already in the race then down this rule
   
Injuries  R/R if not best scoring reserve
   
Use Tactical Subs for Injuries
Yes
STADIUM -SUPPORTERS    
     
Stadium Name   All Saints Stadium
Stadium Location   West Midlands
Total Capacity   2,250
Seating Capacity   1,250
Standing Capacity   1,000
Car Parking   500
Presentation/Centre Green   Excellent
Toilets   Excellent
Food outlets   Excellent
Bar   Excellent
Track Shop   Excellent
Sponsors Lounge   Excellent
     
STADIUM - RIDERS    
     
Track size   396 Metres
Track Surface   Normal
Track Safety Fence   Air Fence
Track Condition   Excellent
Track Lighting   Excellent
Changing Rooms   Excellent
Pits   Excellent
Medical Room   Excellent
Ambulance 1   Excellent
Ambulance 2   None

Finances

        CHARLEMONT CHARGERS Opening Balance: £75,355    
                 
  Week   Item IN   OUT    
  Pre-Season   Rider Transfer Fees £0   £16,000    
      Rider Signing on Fees     £41,000    
      Ground Improvements          
      Medical Supplies     £2,500    
  Total Balance   Other Costs          
  £15,855   Total Balance £0   £59,500    
                 
  Week 0   Gate & Facilities £20,257        
      Rider Pay Leg 1     £6,700    
      Rider Pay Leg 2     £5,535    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £19,677   Total Balance £20,257   £16,435    
                 
  Week 1   Gate & Facilities £17,672        
      Rider Pay     £5,755    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £28,794   Total Balance £17,672   £8,555    
                 
  Week 2   Gate & Facilities          
      Rider Pay     £6,505    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   JJ Receipts £1,891        
  £22,780   Total Balance £1,891   £7,905    
                 
  Week 3   Gate & Facilities          
      Rider Pay     £5,985    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £15,395   Total Balance £0   £7,385    
                 
  Week 4   Gate & Facilities £17,515        
      Rider Pay Leg 1     £5,690    
      Rider Pay Leg 2     £6,335    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £16,685   Total Balance £17,515   £16,225    
                 
  Week 5   Gate & Facilities £19,468        
      Rider Pay     £5,860    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £27,493   Total Balance £19,468   £8,660    
                 
  Week 6   Gate & Facilities          
      Rider Pay     £6,255    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £19,838   Total Balance £0   £7,655    
                 
  Week 7   Gate & Facilities £18,045        
      Rider Pay     £5,845    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Coaching Zebec Stadia Upgrades 500 seats and ambulance to exc £22,000    
  £7,238   Total Balance £18,045   £30,645    
                 
  Week 8   Gate & Facilities          
      Rider Pay     £5,760    
      Insurance,Medical Cover          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £78   Total Balance £0   £7,160    
                 
  Week 9   Gate & Facilities £15,841        
      Rider Pay     £6,000    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs     £4,200    
  Total Balance   4TT appearance money £1,000        
  £3,919   Total Balance £16,841   £13,000    
                 
  Week 10   Gate & Facilities £18,285        
      Rider Pay     £6,730    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £12,674   Total Balance £18,285   £9,530    
                 
  Week 11   Gate & Facilities          
      Rider Pay     £5,370    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £5,904   Total Balance £0   £6,770    
                 
  Week 12   Gate & Facilities          
      Rider Pay     £5,360    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  -£856   Total Balance £0   £6,760    
                 
  Week 13   Gate & Facilities £19,245        
      Rider Pay  Leg 1     £4,975    
      Rider Pay Leg 2     £5,710    
      Insurance,Medical Cover, Stadium Upkeep     £5,600    
      Riders Travel Costs     £1,400    
  Total Balance   3TT Hosting Fee £6,000        
  £6,704   Total Balance £25,245   £17,685    
                 
  Week 14   Gate & Facilities          
      Rider Pay     £5,100    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £204   Total Balance £0   £6,500    
                 
  Week 15   Gate & Facilities £17,985        
      Rider Pay     £6,220    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   NSSPA buy out of Zebec contract £5,000        
  £14,169   Total Balance £22,985   £9,020    
                 
  Week 16   Gate & Facilities          
      Rider Pay     £5,975    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £6,794   Total Balance £0   £7,375    
                 
  Week 17   Gate & Facilities £17,418        
      Rider Pay     £6,660    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,500    
  £11,252   Other Costs          
      Total Balance £17,418   £12,960    
                 
  Week 18   Gate & Facilities £0        
      Rider Pay     £1,350    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £900    
  Total Balance   Pairs Hosts £4,000        
  £13,002   Total Balance £4,000   £2,250    
                 
  Week 19   Gate & Facilities          
      Rider Pay     £5,695    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £5,907   Total Balance £0   £7,095    
                 
  Week 20   Gate & Facilities £13,950        
      Rider Pay     £6,210    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £10,847   Total Balance £13,950   £9,010    
                 
  Week 21   Gate & Facilities          
      Rider Pay     £6,025    
      Insurance,Medical Cover, Stadium Upkeep          
      Riders Travel Costs     £1,400    
  Total Balance   Other Costs          
  £3,422   Total Balance £0   £7,425    
                 
  Week 22   Gate & Facilities £0        
      Rider Pay Leg 1     £0    
      Rider Pay Leg 2     £0    
      Insurance,Medical Cover, Stadium Upkeep     £0    
      Riders Travel Costs     £0    
  Total Balance   Other Costs          
  £3,422   Total Balance £0   £0    
                 
  Week 23   Gate & Facilities £14,595        
      Rider Pay     £6,060    
      Insurance,Medical Cover, Stadium Upkeep     £2,800    
      Riders Travel Costs          
  Total Balance   Other Costs          
  £9,157   Total Balance £14,595   £8,860    
                 
  End              
      END OF SEASON FINANCES     £9,156.83    
      NSSPA BUYOUTS £18,000.00        
                 
  Total Balance              
  £21,725              
                 
        £18,000.00   £27,156.83    
                 
                 
      BREXIT TAX 20% £27,156.83        
            £5,431.37    
        STARTING FINANCES   TOTAL £21,725.46