HAMPDEN EAGLES
Sponsored by Z Plant Ltd (Building Equipment)
Coach Les Blackburn
Nicola Gow
Sponsored by Z Plant Ltd (Building Equipment)
Coach Les Blackburn
SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | ||
Tristan Bonham-Wells | 21 | 7.86 | 8.44 | 8.07 | Yes | English | ||
Ove Dalasen | 29 | 7.57 | 8.59 | 7.69 | Yes | Norwegian | ||
Michal Pijper | 22 | 6.56 | 7.38 | 7.27 | Yes | Eng/Czech | ||
Bjorn Jensen | 28 | 5.33 | 6.72 | 6.24 | Yes | Norwegian | ||
Wallborg Matsdotter | 24 | 8.53 | 7.71 | 8.34 | Loan | Swedish | ||
Jaroslav Zechy | 20 | 5.10 | ELoan | Slovenian | ||||
Carl McKinlay | 19 | 4.48 | 5.45 | 4.87 | Yes | Scottish | ||
RIDER AVERAGE TOTAL | 44.66 | 47.62 | 47.58 | |||||
TEAM BUILDING LIMIT | 45.00 | 47.62 | 47.62 | |||||
OTHER ASSETS | ||||||||
Scott Newstead | 35 | 8.31PL | F/L | English | ||||
Tyler Tannock | 18 | 3.00AL | On loan | Westwood | Scottish | |||
Pedder Jenssen | 32 | 5.23PL | Sell | Danish | ||||
Nurasyl Ibrayev | 22 | 3.38PL | Sell | Khazakstan | ||||
JUVENILE JAUNT RIDER | ||||||||
Andy McLintock | 16 | 5.20 |
HOME TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Wallborg Matsdotter | 8.34 | 15m | Top |
2 | Bjorn Jensen | 6.24 | Top | Top |
3 | Ove Dalasen | 7.69 | 15m | Top |
4 | Michal Pijper | 7.27 | Top | Top |
5 | Tristan Bonham-Wells | 8.07 | 15m | Top |
6 | Carl McKinlay | 4.87 |
7 |
7 |
7 | Jaroslav Zecky | 5.10 | 6 | 6 |
TOTAL | 47.58 | |||
MAXIMUM TEAM BUILDING LIMIT | 47.62 |
Heat 15 |
|
||||||||||||||||||||||
Tactical Subs |
|
||||||||||||||||||||||
Reserve Replacement |
|
||||||||||||||||||||||
Injuries |
|
||||||||||||||||||||||
Use Tactical Subs for Injuries |
Yes
|
||||||||||||||||||||||
AWAY TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Wallborg Matsdotter | 8.34 | 15m | Top |
2 | Bjorn Jensen | 6.24 | Top | Top |
3 | Ove Dalasen | 7.69 | 15m | Top |
4 | Michal Pijper | 7.27 | Top | Top |
5 | Tristan Bonham-Wells | 8.07 | 15m | Top |
6 | Carl McKinlay | 4.87 | 7 | 7 |
7 | Jaroslav Zecky | 5.10 | 6 | 6 |
TOTAL | 47.58 | |||
MAXIMUM TEAM BUILDING LIMIT | 47.62 |
Heat 15
|
Top scorers 1- 5 |
Tactical Subs | Highest for lowest |
Reserve Replacement | Top reserve 12 & 14 |
Injuries | T/s or highest reserve |
Use Tactical Subs for Injuries |
Yes
|
STADIUM -SUPPORTERS | ||
Stadium Name | The Aerie Arena | |
Stadium Location | Glasgow,Strathclyde | |
Total Capacity | 1,250 | |
Seating Capacity | 500 | |
Standing Capacity | 750 | |
Car Parking | 250 | |
Presentation/Centre Green | Excellent | |
Toilets | Average | |
Food outlets | Excellent | |
Bar | Excellent | |
Track Shop | Excellent | |
Sponsors Lounge | None | |
STADIUM - RIDERS | ||
Track size | 400 Metres | |
Track Surface | Slick | |
Track Safety Fence | Air Fence | |
Track Condition | Excellent | |
Track Lighting | Average | |
Changing Rooms | Average | |
Pits | Below Average | |
Medical Room | Average | |
Ambulance 1 | Average | |
Ambulance 2 | None |
Finances
HAMPDEN EAGLES | Opening Balance: | £90,544 | ||||||
Week | Item | IN | OUT | |||||
Pre-Season | Rider Transfer Fees | £0 | £27,500 | |||||
Rider Signing on Fees | £51,000 | |||||||
Ground Improvements | ||||||||
Medical Supplies | £2,500 | |||||||
Total Balance | Other Costs | |||||||
£9,544 | Total Balance | £0 | £81,000 | |||||
Week 0 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£9,544 | Total Balance | £0 | £0 | |||||
Week 1 | Gate & Facilities | |||||||
Rider Pay | £4,870 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£3,274 | Total Balance | £0 | £6,270 | |||||
Week 2 | Gate & Facilities | £20,168 | ||||||
Rider Pay | £4,170 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£16,472 | Total Balance | £20,168 | £6,970 | |||||
Week 3 | Gate & Facilities | |||||||
Rider Pay | £4,880 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£10,192 | Total Balance | £0 | £6,280 | |||||
Week 4 | Gate & Facilities | £18,970 | ||||||
Rider Pay Leg 1 | £5,560 | |||||||
Rider Pay Leg 2 | £5,090 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£14,312 | Total Balance | £18,970 | £14,850 | |||||
Week 5 | Gate & Facilities | £18,054 | ||||||
Rider Pay | £5,640 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£23,926 | Total Balance | £18,054 | £8,440 | |||||
Week 6 | Gate & Facilities | £17,898 | ||||||
Rider Pay | £5,560 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£33,464 | Total Balance | £17,898 | £8,360 | |||||
Week 7 | Gate & Facilities | |||||||
Rider Pay | £5,000 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Viljem Kvesic contract cancelled/Tannock loan fee | £1,500 | ||||||
£28,564 | Total Balance | £1,500 | £6,400 | |||||
Week 8 | Gate & Facilities | £17,486 | ||||||
Rider Pay | £4,915 | |||||||
Insurance,Medical Cover | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£38,335 | Total Balance | £17,486 | £7,715 | |||||
Week 9 | Gate & Facilities | £13,423 | ||||||
Rider Pay | £6,000 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | £4,200 | |||||||
Total Balance | 4TT 3rd Place | £4,000 | ||||||
£42,758 | Total Balance | £17,423 | £13,000 | |||||
Week 10 | Gate & Facilities | |||||||
Rider Pay | £5,010 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | JJ Receipts | £1,897 | ||||||
£38,245 | Total Balance | £1,897 | £6,410 | |||||
Week 11 | Gate & Facilities | |||||||
Rider Pay | £4,540 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£32,305 | Total Balance | £0 | £5,940 | |||||
Week 12 | Gate & Facilities | £16,974 | ||||||
Rider Pay | £4,880 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£41,600 | Total Balance | £16,974 | £7,680 | |||||
Week 13 | Gate & Facilities | £19,596 | ||||||
Rider Pay Leg 1 | £5,220 | |||||||
Rider Pay Leg 2 | £3,965 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£47,810 | Total Balance | £19,596 | £13,385 | |||||
Week 14 | Gate & Facilities | |||||||
Rider Pay | £4,775 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£41,635 | Total Balance | £0 | £6,175 | |||||
Week 15 | Gate & Facilities | £15,145 | ||||||
Rider Pay | £5,370 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Coaching for McKinlay / Zechy | £4,000 | ||||||
£44,611 | Total Balance | £15,145 | £12,170 | |||||
Week 16 | Gate & Facilities | |||||||
Rider Pay | £4,355 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£38,856 | Total Balance | £0 | £5,755 | |||||
Week 17 | Gate & Facilities | |||||||
Rider Pay | £5,300 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Track Safety Fence Inspections and Maintenance | £3,500 | ||||||
£28,656 | Other Costs | |||||||
Total Balance | £0 | £10,200 | ||||||
Week 18 | Gate & Facilities | £0 | ||||||
Rider Pay | £1,350 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £900 | |||||||
Total Balance | Pairs Hosts | £4,000 | ||||||
£30,406 | Total Balance | £4,000 | £2,250 | |||||
Week 19 | Gate & Facilities | £13,757 | ||||||
Rider Pay | £5,380 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£35,982 | Total Balance | £13,757 | £8,180 | |||||
Week 20 | Gate & Facilities | |||||||
Rider Pay | £4,935 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£29,647 | Total Balance | £0 | £6,335 | |||||
Week 21 | Gate & Facilities | £15,230 | ||||||
Rider Pay | £6,560 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£35,517 | Total Balance | £15,230 | £9,360 | |||||
Week 22 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£35,517 | Total Balance | £0 | £0 | |||||
Week 23 | Gate & Facilities | £14,701 | ||||||
Rider Pay | £5,735 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | PL CHAMPIONS | £30,000 | ||||||
£71,683 | Total Balance | £44,701 | £8,535 | |||||
End | ||||||||
END OF SEASON FINANCES | £71,683 | |||||||
NSSPA BUYOUTS | £19,500 | |||||||
Total Balance | ||||||||
£72,947 | ||||||||
£19,500 | £91,183.20 | |||||||
BREXIT TAX 20% | £91,183 | |||||||
£18,237 | ||||||||
STARTING FINANCES | TOTAL | £72,947 |