WHITBY VAMPIRES
Sponsored by Remax
Coach Terry Sneddon
Guy Bailey
Sponsored by Remax
Coach Terry Sneddon
SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | ||
Josef Gavenda | 28 | 8.11 | 8.11 | 9.16 | Yes | Czech | ||
Jason Isaacs | 23 | 8.36 | 8.27 | 8.41 | Yes | Australian | ||
Andy Lawson | 35 | 3.30 | Yes | Scottish | ||||
Sorin Draghu | 23 | 7.20 | 8.00 | 8.34 | Yes | Romanian | ||
Zac Colton | 23 | 4.18 | 4.50 | 5.00 | Yes | English | ||
Warren Murray | 27 | 5.75 | 6.55 | 5.42 | Yes | English | ||
Tegzo Kerekes | 26 | 4.72 | 4.67 | 4.43 | Yes | Hungarian | ||
RIDER AVERAGE TOTAL | 44.32 | 44.86 | 44.30 | |||||
TEAM BUILDING LIMIT | 45.00 | 45.00 | 45.00 | |||||
OTHER ASSETS | ||||||||
Petr Verner | 32 | 7.56UL | Sell | Slovenian | ||||
John Scotney | 28 | 7.43PL | On loan | Wolston | English | |||
Stefan Botezatu | 24 | 3.30PL | F/L | Romanian | ||||
JUVENILE JAUNT RIDER | ||||||||
Richie Harrington | 16 | 6.12 |
HOME TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Josef Gavenda | 9.16 | 15m | Top |
2 | Warren Murray | 5.42 | Top | Top |
3 | Sorin Draghu | 8.34 | 15m | Top |
4 | Zac Colton | 5.00 | Top | Top |
5 | Jason Isaacs | 8.41 | 15m | Top |
6 | Tegzo Kerekes | 4.43 |
7 |
7 |
7 | Andy Lawson | 3.30 | 6 | 6 |
TOTAL | 44.30 | |||
MAXIMUM TEAM BUILDING LIMIT | 45.00 |
Heat 15 |
|
||||||||||||||||||||||
Tactical Subs |
|
||||||||||||||||||||||
Reserve Replacement |
|
||||||||||||||||||||||
Injuries |
|
||||||||||||||||||||||
Use Tactical Subs for Injuries |
Yes
|
||||||||||||||||||||||
AWAY TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | Josef Gavenda | 9.16 | 15m | Top |
2 | Warren Murray | 5.42 | Top | Top |
3 | Sorin Draghu | 8.34 | 15m | Top |
4 | Zac Colton | 5.00 | Top | Top |
5 | Jason Isaacs | 8.41 | 15m | Top |
6 | Tegzo Kerekes | 4.43 | 7 | 7 |
7 | Andy Lawson | 3.30 | 6 | 6 |
TOTAL | 44.30 | |||
MAXIMUM TEAM BUILDING LIMIT | 45.00 |
Heat 15
|
Top Two Scorers inc reserves |
Tactical Subs | Asap highest avg rider |
Reserve Replacement | Top reserve 12 & 14 |
Injuries | Highest scoring reserve |
Use Tactical Subs for Injuries |
Yes
|
STADIUM -SUPPORTERS | ||
Stadium Name | Stoker Park | |
Stadium Location | Whitby North Yorkshire | |
Total Capacity | 2,250 | |
Seating Capacity | 500 | |
Standing Capacity | 1,750 | |
Car Parking | 250 | |
Presentation/Centre Green | Excellent | |
Toilets | Above Average | |
Food outlets | Above Average | |
Bar | Above Average | |
Track Shop | Above Average | |
Sponsors Lounge | Average | |
STADIUM - RIDERS | ||
Track size | 331 Metres | |
Track Surface | Grippy | |
Track Safety Fence | Air Fence | |
Track Condition | Above Average | |
Track Lighting | Average | |
Changing Rooms | Above Average | |
Pits | Good | |
Medical Room | Average | |
Ambulance 1 | Average | |
Ambulance 2 | None |
Finances
WHITBY VAMPIRES | Opening Balance: | £123,844 | ||||||
Week | Item | IN | OUT | |||||
Pre-Season | Rider Transfer Fees | £0 | £49,000 | |||||
Rider Signing on Fees | £54,000 | |||||||
Ground Improvements | ||||||||
Medical Supplies | £2,500 | |||||||
Total Balance | Other Costs | |||||||
£18,344 | Total Balance | £0 | £105,500 | |||||
Week 0 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£18,344 | Total Balance | £0 | £0 | |||||
Week 1 | Gate & Facilities | |||||||
Rider Pay | £4,730 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£12,214 | Total Balance | £0 | £6,130 | |||||
Week 2 | Gate & Facilities | £16,717 | ||||||
Rider Pay | £6,030 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£20,101 | Total Balance | £16,717 | £8,830 | |||||
Week 3 | Gate & Facilities | £17,346 | ||||||
Rider Pay | £6,070 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£28,577 | Total Balance | £17,346 | £8,870 | |||||
Week 4 | Gate & Facilities | £18,254 | ||||||
Rider Pay Leg 1 | £5,700 | |||||||
Rider Pay Leg 2 | £5,440 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£31,491 | Total Balance | £18,254 | £15,340 | |||||
Week 5 | Gate & Facilities | £18,254 | ||||||
Rider Pay | £4,835 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£43,510 | Total Balance | £18,254 | £6,235 | |||||
Week 6 | Gate & Facilities | |||||||
Rider Pay | £6,220 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£35,890 | Total Balance | £0 | £7,620 | |||||
Week 7 | Gate & Facilities | £16,863 | ||||||
Rider Pay | £6,340 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Loan Fee for Scotney / Coaching for Kerekes and Colton | £4,000 | £4,000 | |||||
£43,613 | Total Balance | £20,863 | £13,140 | |||||
Week 8 | Gate & Facilities | |||||||
Rider Pay | £5,480 | |||||||
Insurance,Medical Cover | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£36,733 | Total Balance | £0 | £6,880 | |||||
Week 9 | Gate & Facilities | £13,467 | ||||||
Rider Pay | £6,000 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | £4,200 | |||||||
Total Balance | JJ Receipts / 4TT appearance money | £2,896 | ||||||
£40,096 | Total Balance | £16,363 | £13,000 | |||||
Week 10 | Gate & Facilities | £14,968 | ||||||
Rider Pay | £5,650 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£46,614 | Total Balance | £14,968 | £8,450 | |||||
Week 11 | Gate & Facilities | £15,738 | ||||||
Rider Pay | £6,170 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£53,381 | Total Balance | £15,738 | £8,970 | |||||
Week 12 | Gate & Facilities | £14,163 | ||||||
Rider Pay | £5,235 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£59,510 | Total Balance | £14,163 | £8,035 | |||||
Week 13 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £1,125 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £900 | |||||||
Total Balance | 3TT Fee | £1,000 | ||||||
£58,485 | Total Balance | £1,000 | £2,025 | |||||
Week 14 | Gate & Facilities | |||||||
Rider Pay | £6,165 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£50,920 | Total Balance | £0 | £7,565 | |||||
Week 15 | Gate & Facilities | |||||||
Rider Pay | £6,095 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£43,425 | Total Balance | £0 | £7,495 | |||||
Week 16 | Gate & Facilities | £14,706 | ||||||
Rider Pay | £5,560 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£49,771 | Total Balance | £14,706 | £8,360 | |||||
Week 17 | Gate & Facilities | £15,878 | ||||||
Rider Pay | £6,200 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Track Safety Fence Inspections and Maintenance | £3,500 | ||||||
£53,148 | Other Costs | |||||||
Total Balance | £15,878 | £12,500 | ||||||
Week 18 | Gate & Facilities | £0 | ||||||
Rider Pay | £1,350 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £900 | |||||||
Total Balance | Other Costs | |||||||
£50,898 | Total Balance | £0 | £2,250 | |||||
Week 19 | Gate & Facilities | |||||||
Rider Pay | £5,240 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£44,258 | Total Balance | £0 | £6,640 | |||||
Week 20 | Gate & Facilities | £14,291 | ||||||
Rider Pay | £5,710 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£50,039 | Total Balance | £14,291 | £8,510 | |||||
Week 21 | Gate & Facilities | |||||||
Rider Pay | £4,090 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£44,549 | Total Balance | £0 | £5,490 | |||||
Week 22 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£44,549 | Total Balance | £0 | £0 | |||||
Week 23 | Gate & Facilities | |||||||
Rider Pay | £5,730 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £1,400 | |||||||
Total Balance | Other Costs | |||||||
£37,419 | Total Balance | £0 | £7,130 | |||||
End | ||||||||
END OF SEASON FINANCES | £37,419.19 | |||||||
NSSPA BUYOUTS | £0.00 | |||||||
Total Balance | ||||||||
£47,935 | ||||||||
£22,500.00 | £59,919.19 | |||||||
BREXIT TAX 20% | £59,919.19 | |||||||
£11,983.84 | ||||||||
STARTING FINANCES | TOTAL | £47,935.35 |