KINGS LYNN LIGHTNING
Sponsored by SRP Interior Designs
Coach Mariusz Wiacek
Rob Golsby
Sponsored by SRP Interior Designs
Coach Mariusz Wiacek
SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | ||
Brad Easty | 24 | 5.70 | 6.76 | 6.34 | Yes | Australian | ||
David Bedford | 29 | 8.53 | 8.30 | 7.72 | Yes | English | ||
Kenneth Krogh | 19 | 5.40 | 5.40 | 6.31 | Yes | Danish | ||
Kamil Ulabek | 23 | 6.50 | E/loan | Polish | ||||
Braxton McChesney | 24 | 8.25 | 7.57 | 7.37 | Yes | American | ||
Nils Olsen | 25 | 5.43 | E/loan | Danish | ||||
Jean-Marc Struthers | 25 | 6.62 | 6.62 | Yes | Canadian | |||
RIDER AVERAGE TOTAL | 44.81 | 46.42 | 46.29 | |||||
TEAM BUILDING LIMIT | 45.00 | 46.42 | 46.42 | |||||
OTHER ASSETS | ||||||||
Jamie Vaughan | 27 | 7.40 | F/L | English | ||||
Shane Rumsey | 20 | 3.26 | F/L | English | ||||
Buck Bracey | 25 | 5.95 | F/L | Australian | ||||
Tibor Nemecek | 22 | 9.04 | On loan | Milton KC | Czech | |||
Ray France | 17 | 7.57EL | On loan | Charlemont | English | |||
Martin Shaw | 35 | 8.23 | Sell | English | ||||
JUVENILE JAUNT RIDER | ||||||||
Nick Turner | 16 | 6.80 |
HOME TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins | |
1 | David Bedford | 7.72 | 15m | Top | |
2 |
|
6.34 | Top | Top | |
3 | Kamil Ulabek | 6.50 | Top | Top | |
4 | Jean-Marc Struthers | 6.62 | 15m | Top | |
5 | Braxton McChesney | 7.37 | 15m | Top | |
6 | Nils Olsen | 5.43 |
7 |
7 | |
7 | Kenneth Krough | 6.31 | 6 | 6 | |
TOTAL | 46.29 | ||||
MAXIMUM TEAM BUILDING LIMIT | 46.42 |
Heat 15 |
|
||||||||||||||||||||||
Tactical Subs |
|
||||||||||||||||||||||
Reserve Replacement |
|
||||||||||||||||||||||
Injuries |
|
||||||||||||||||||||||
Use Tactical Subs for Injuries |
Yes
|
||||||||||||||||||||||
AWAY TACTICS AND LINE UP
|
No. | Name | Average | Tapes | 2 Mins |
1 | David Bedford | 7.72 | 15m | Top |
2 | Brad Easty | 6.34 | Top | Top |
3 | Kamil Ulabek | 6.50 | Top | Top |
4 | Jean-Marc Struthers | 6.62 | 15m | Top |
5 | Braxton McChesney | 7.37 | 15m | Top |
6 | Nils Olsen | 5.43 | 7 | 7 |
7 | Kenneth Krough | 6.31 | 6 | 6 |
TOTAL | 46.29 | |||
MAXIMUM TEAM BUILDING LIMIT | 46.42 |
Heat 15
|
Top 2 scorers(no reserves) |
Tactical Subs | Top scorer for lowest scorer asap |
Reserve Replacement | Top reserve 12 & 14 |
Injuries | T/s if available or alternative reserves 7 then 6 |
Use Tactical Subs for Injuries |
Yes
|
Finances
KINGS LYNN LIGHTNING | Opening Balance: | £119,599 | ||||||
Week | Item | IN | OUT | |||||
Pre-Season | Rider Transfer Fees | £55,500 | ||||||
Rider Signing on Fees | £56,000 | |||||||
Ground Improvements | ||||||||
Medical Supplies | £3,000 | |||||||
Total Balance | Other Costs | |||||||
£18,099 | Total Balance | £13,000 | £114,500 | |||||
Week 0 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£18,099 | Total Balance | £0 | £0 | |||||
Week 1 | Gate & Facilities | |||||||
Rider Pay | £8,835 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£6,464 | Total Balance | £0 | £11,635 | |||||
Week 2 | Gate & Facilities | £29,337 | ||||||
Rider Pay | £9,920 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£20,281 | Total Balance | £29,337 | £15,520 | |||||
Week 3 | Gate & Facilities | £31,908 | ||||||
Rider Pay | £10,760 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£35,828 | Total Balance | £31,908 | £16,360 | |||||
Week 4 | Gate & Facilities | £31,523 | ||||||
Rider Pay Leg 1 | £9,640 | |||||||
Rider Pay Leg 2 | £9,505 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Coaching for Rumsey and Krough | £7,000 | ||||||
£32,806 | Total Balance | £31,523 | £34,545 | |||||
Week 5 | Gate & Facilities | £31,523 | ||||||
Rider Pay | £9,290 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£52,238 | Total Balance | £31,523 | £12,090 | |||||
Week 6 | Gate & Facilities | |||||||
Rider Pay | £9,795 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£39,643 | Total Balance | £0 | £12,595 | |||||
Week 7 | Gate & Facilities | £35,429 | ||||||
Rider Pay | £10,030 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£59,443 | Total Balance | £35,429 | £15,630 | |||||
Week 8 | Gate & Facilities | |||||||
Rider Pay | £6,400 | |||||||
Insurance,Medical Cover | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£50,243 | Total Balance | £0 | £9,200 | |||||
Week 9 | Gate & Facilities | £22,105 | ||||||
Rider Pay | £8,000 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | £8,400 | |||||||
Total Balance | 4TT Appearance Money | £1,000 | ||||||
£51,348 | Total Balance | £23,105 | £22,000 | |||||
Week 10 | Gate & Facilities | £31,481 | ||||||
Rider Pay | £9,795 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£67,434 | Total Balance | £31,481 | £15,395 | |||||
Week 11 | Gate & Facilities | £30,675 | ||||||
Rider Pay | £8,915 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£83,593 | Total Balance | £30,675 | £14,515 | |||||
Week 12 | Gate & Facilities | £30,376 | ||||||
Rider Pay | £10,285 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£98,084 | Total Balance | £30,376 | £15,885 | |||||
Week 13 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £3,000 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £2,400 | |||||||
Total Balance | 3TT Fee | £1,000 | ||||||
£93,684 | Total Balance | £1,000 | £5,400 | |||||
Week 14 | Gate & Facilities | |||||||
Rider Pay | £8,230 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£82,654 | Total Balance | £0 | £11,030 | |||||
Week 15 | Gate & Facilities | |||||||
Rider Pay | £8,665 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | JJ Receipts | £1,895 | ||||||
£73,084 | Total Balance | £1,895 | £11,465 | |||||
Week 16 | Gate & Facilities | £30,675 | ||||||
Rider Pay | £11,925 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£86,235 | Total Balance | £30,675 | £17,525 | |||||
Week 17 | Gate & Facilities | £32,750 | ||||||
Rider Pay | £10,850 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Track Safety Fence Inspections and Maintenance | £4,500 | ||||||
£98,035 | Other Costs | |||||||
Total Balance | £32,750 | £20,950 | ||||||
Week 18 | Gate & Facilities | £0 | ||||||
Rider Pay | £1,800 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £1,200 | |||||||
Total Balance | Other Costs | |||||||
£95,035 | Total Balance | £0 | £3,000 | |||||
Week 19 | Gate & Facilities | |||||||
Rider Pay | £10,020 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£82,215 | Total Balance | £0 | £12,820 | |||||
Week 20 | Gate & Facilities | £30,939 | ||||||
Rider Pay | £10,650 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||||
Riders Travel Costs | ||||||||
Total Balance | Other Costs | |||||||
£96,903 | Total Balance | £30,939 | £16,250 | |||||
Week 21 | Gate & Facilities | |||||||
Rider Pay | £8,980 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | Other Costs | |||||||
£85,123 | Total Balance | £0 | £11,780 | |||||
Week 22 | Gate & Facilities | £0 | ||||||
Rider Pay Leg 1 | £0 | |||||||
Rider Pay Leg 2 | £0 | |||||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||||
Riders Travel Costs | £0 | |||||||
Total Balance | Other Costs | |||||||
£85,123 | Total Balance | £0 | £0 | |||||
Week 23 | Gate & Facilities | |||||||
Rider Pay | £9,620 | |||||||
Insurance,Medical Cover, Stadium Upkeep | ||||||||
Riders Travel Costs | £2,800 | |||||||
Total Balance | UL WINNERS | £18,000 | ||||||
£90,703 | Total Balance | £18,000 | £12,420 | |||||
End | ||||||||
END OF SEASON FINANCES | £90,703.34 | |||||||
NSSPA BUYOUTS | £0.00 | |||||||
Total Balance | ||||||||
£72,563 | ||||||||
£0.00 | £90,703 | |||||||
BREXIT TAX 20% | £90,703 | |||||||
£18,141 | ||||||||
STARTING FINANCES | TOTAL | £72,563 |