Wednesfield Wanderers

Steve Morgan

WEDNESFIELD WANDERERS

Sponsored by Welding Services Ltd.

Coach Kirk Biggins

SQUAD RIDERS	AGE	AVE 1	AVE 2	AVE 3	ASSET	NATIONALITY
Boris Dvoynev	26	6.75	8.00	8.41	Yes	Russian
Phil Hayes	30	5.71	5.20	4.52	Yes	English
Henke Knapke	21	6.97	7.72	7.36	Yes	Dutch
Jakub Fekete	26		5.11	9.71	E/loan	Hungarian
Mikhail Federenko	20		7.46	5.78	Yes	Russian
Nikita Federenko	26	8.27	7.87	8.07	Yes	Russian
Mark Morrissey	29	3.51	3.51	3.88	Yes	Irish


RIDER AVERAGE TOTAL		44.90	44.87	47.73
TEAM BUILDING LIMIT		45.00	45.00	47.73

OTHER ASSETS
Janne Sarjale	20	7.37EL	On loan	London		Finnish
Ralph Whelan(JJ)	16	4.20AL		Loan		Irish
Colin Adlington	26	4.64UL	F/L			NZ
JUVENILE JAUNT RIDER
Rhys Ballantyne	15	3.28

HOME TACTICS AND LINE UP

No.	Name	Average	Tapes	2 Mins
1	Jakub Fekete	9.71	15m	Top
2	Mikhail Federenko	5.78	Top	Top
3	Henke Knapke	7.36	Top	Top
4	Boris Dvoynev	8.41	15m	Top
5	Nikita Federenko	8.07	15m	Top
6	Mark Morrissey	3.88	7	7
7	Phil Hayes	4.52	6	6
	TOTAL	47.73
	MAXIMUM TEAM BUILDING LIMIT	47.73

Heat 15

top 2 scorers from top 5 including bonus points

Tactical Subs

If 8 points behind, replace lowest scorer with highest points scorer so we have the 2 highest scorers in the team

racing in that heat. Repeat in the next race if still 8 points down and so forth until less than 8 points behind.

Reserve Replacement

If any rider in the top 5 has 3 points or less from first 3 rides, replace with the highest scoring reserve providing

he has 5 points or more from his first 3 rides. If more than 1 rider with 3 points or less replace with the

other reserve providing he also has scored 5 from 3 rides.

Top scoring reserve in heats 12 and 14.

Injuries

Use highest points in meeting first until had 7 rides.

Use Tactical Subs for Injuries

Yes

AWAY TACTICS AND LINE UP

No.	Name	Average	Tapes	2 Mins
1	Jakub Fekete	9.71	15m	Top
2	Mikhail Federenko	5.78	Top	Top
3	Henke Knapke	7.36	Top	Top
4	Boris Dvoynev	8.41	15m	Top
5	Nikita Federenko	8.07	15m	Top
6	Mark Morrissey	3.88	7	7
7	Phil Hayes	4.52	6	6
	TOTAL	47.73
	MAXIMUM TEAM BUILDING LIMIT	47.73

Heat 15	top 2 scorers from top 5 including bonus points
Tactical Subs	If 8 points behind, replace lowest scorer with highest points scorer so we have the 2 highest scorers in the team racing in that heat. Repeat in the next race if still 8 points down and so forth until less than 8 points behind.


Reserve Replacement	If any rider in the top 5 has 3 points or less from first 3 rides, replace with the highest scoring reserve providing he has 5 points or more from his first 3 rides. If more than 1 rider with 3 points or less replace with the other reserve providing he also has scored 5 from 3 rides. Top scoring reserve in heats 12 and 14.

Injuries	Use highest points in meeting first until had 7 rides.

Use Tactical Subs for Injuries	Yes

STADIUM -SUPPORTERS

Stadium Name		Kingo Arena
Stadium Location		Wolverhampton,Staffs
Total Capacity		3,000
Seating Capacity		1,000
Standing Capacity		2,000
Car Parking		800
Presentation/Centre Green		Excellent
Toilets		Excellent
Food outlets		Excellent
Bar		Excellent
Track Shop		Excellent
Sponsors Lounge		Excellent

STADIUM - RIDERS

Track size		275 Metres
Track Surface		Grippy
Track Safety Fence		Air Fence
Track Condition		Good
Track Lighting		Excellent
Changing Rooms		Good
Pits		Good
Medical Room		Excellent
Ambulance 1		Average
Ambulance 2		Excellent

Finances

	WEDNESFIELD WANDERERS	Opening Balance:	£98,057

Week	Item	IN	OUT
Pre-Season	Rider Transfer Fees	£0	£70,000
	Rider Signing on Fees		£32,500
	Ground Improvements
	Medical Supplies		£3,000
Total Balance	Other Costs
-£7,443	Total Balance	£0	£105,500

Week 0	Gate & Facilities	£0
	Rider Pay Leg 1		£0
	Rider Pay Leg 2		£0
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£0
Total Balance	Other Costs
-£7,443	Total Balance	£0	£0

Week 1	Gate & Facilities
	Rider Pay		£8,430
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Other Costs
-£18,673	Total Balance	£0	£11,230

Week 2	Gate & Facilities	£32,473
	Rider Pay		£10,330
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Other Costs
-£2,130	Total Balance	£32,473	£15,930

Week 3	Gate & Facilities	£31,388
	Rider Pay		£9,340
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£14,319	Total Balance	£31,388	£14,940

Week 4	Gate & Facilities	£33,979
	Rider Pay Leg 1		£9,760
	Rider Pay Leg 2		£10,360
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£19,777	Total Balance	£33,979	£28,520

Week 5	Gate & Facilities
	Rider Pay		£9,570
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£7,407	Total Balance	£0	£12,370

Week 6	Gate & Facilities	£32,195
	Rider Pay		£10,860
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	JJ Receipts	£1,897
£25,039	Total Balance	£34,092	£16,460

Week 7	Gate & Facilities
	Rider Pay		£7,600
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	NSSPA buy back of Chris Adams / coaching for Morrisey	£15,000	£3,500
£26,139	Total Balance	£15,000	£13,900

Week 8	Gate & Facilities	£32,851
	Rider Pay		£12,300
	Insurance,Medical Cover		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£41,090	Total Balance	£32,851	£17,900

Week 9	Gate & Facilities	£22,907
	Rider Pay		£8,000
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs		£8,400
Total Balance	4TT Appearance Money	£1,000
£42,997	Total Balance	£23,907	£22,000

Week 10	Gate & Facilities
	Rider Pay		£9,910
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£30,287	Total Balance	£0	£12,710

Week 11	Gate & Facilities	£30,108
	Rider Pay		£11,610
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£43,186	Total Balance	£30,108	£17,210

Week 12	Gate & Facilities	£37,177
	Rider Pay		£10,050
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£64,712	Total Balance	£37,177	£15,650

Week 13	Gate & Facilities	£32,163
	Rider Pay Leg 1		£10,050
	Rider Pay Leg 2		£9,760
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£68,665	Total Balance	£32,163	£28,210

Week 14	Gate & Facilities
	Rider Pay		£9,440
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Stadia Upgrades Standing 500 CP 50 2nd Ambu Exc		£30,000
£26,425	Total Balance	£0	£42,240

Week 15	Gate & Facilities
	Rider Pay		£8,490
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£15,135	Total Balance	£0	£11,290

Week 16	Gate & Facilities	£35,540
	Rider Pay		£9,790
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£35,285	Total Balance	£35,540	£15,390

Week 17	Gate & Facilities
	Rider Pay		£8,810
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Track Safety Fence Inspections and Maintenance		£4,500
£19,175	Other Costs
	Total Balance	£0	£16,110

Week 18	Gate & Facilities	£0
	Rider Pay		£1,800
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£1,200
Total Balance	Pairs Hosts	£4,000
£20,175	Total Balance	£4,000	£3,000

Week 19	Gate & Facilities	£31,175
	Rider Pay		£9,850
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£35,900	Total Balance	£31,175	£15,450

Week 20	Gate & Facilities
	Rider Pay		£8,340
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£24,760	Total Balance	£0	£11,140

Week 21	Gate & Facilities	£34,696
	Rider Pay		£9,770
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£44,085	Total Balance	£34,696	£15,370

Week 22	Gate & Facilities	£32,899
	Rider Pay Leg 1		£9,290
	Rider Pay Leg 2		£8,190
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs		£2,800
Total Balance	KO CUP RUNNERS UP	£12,000
£63,105	Total Balance	£44,899	£25,880

Week 23	Gate & Facilities
	Rider Pay		£6,820
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	UL RUNNERS UP / Stadia Upgrade Ambulance Exc	£12,000	£16,000
£49,485	Total Balance	£12,000	£25,620

End
	END OF SEASON FINANCES		£49,485
	NSSPA BUYOUTS	£24,000.00

Total Balance
£58,788

		£24,000.00	£73,485


	BREXIT TAX 20%	£73,485
			£14,697
		STARTING FINANCES	TOTAL	£58,788